ETSY · Cash-Secured-Puts
Etsy, Inc. Common Stock (ETSY) cash-secured puts
A modelled cash-secured put from the published implied volatility, with breakeven and buffer.
- Modelled strike
- $78.00
- Modelled premium
- $0.61
- Cash required
- $7,800.00
- Breakeven
- $77.39
- Downside buffer
- 9.4%
- Period return
- 0.8%
- Annualized return
- 314.6%
- Days to expiration
- 2
Update time unavailable
Loading graph — the exact table is available below.
$42.715: Expiration P/L: -$3,467.50 Update time unavailable
Event / reference markers
- Spot: $85.43
- Expiry breakeven $77.39: $77.39
- sell put strike $78.00: $78.00
Exact data table
Strategy payoff · full stored dataset, independent of graph range/toggles
| Observation | Expiration P/L (USD) | Context | Updated |
|---|---|---|---|
| -$3,467.50 | Update time unavailable | ||
| -$3,382.07 | Update time unavailable | ||
| -$3,296.64 | Update time unavailable | ||
| -$3,211.21 | Update time unavailable | ||
| -$3,125.78 | Update time unavailable | ||
| -$3,040.35 | Update time unavailable | ||
| -$2,954.92 | Update time unavailable | ||
| -$2,869.49 | Update time unavailable | ||
| -$2,784.06 | Update time unavailable | ||
| -$2,698.63 | Update time unavailable | ||
| -$2,613.20 | Update time unavailable | ||
| -$2,527.77 | Update time unavailable | ||
| -$2,442.34 | Update time unavailable | ||
| -$2,356.91 | Update time unavailable | ||
| -$2,271.48 | Update time unavailable | ||
| -$2,186.05 | Update time unavailable | ||
| -$2,100.62 | Update time unavailable | ||
| -$2,015.19 | Update time unavailable | ||
| -$1,929.76 | Update time unavailable | ||
| -$1,844.33 | Update time unavailable | ||
| -$1,758.90 | Update time unavailable | ||
| -$1,673.47 | Update time unavailable | ||
| -$1,588.04 | Update time unavailable | ||
| -$1,502.61 | Update time unavailable | ||
| -$1,417.18 | Update time unavailable | ||
| -$1,331.75 | Update time unavailable | ||
| -$1,246.32 | Update time unavailable | ||
| -$1,160.89 | Update time unavailable | ||
| -$1,075.46 | Update time unavailable | ||
| -$990.03 | Update time unavailable | ||
| -$904.60 | Update time unavailable | ||
| -$819.17 | Update time unavailable | ||
| -$733.74 | Update time unavailable | ||
| -$648.31 | Update time unavailable | ||
| -$562.88 | Update time unavailable | ||
| -$477.45 | Update time unavailable | ||
| -$392.02 | Update time unavailable | ||
| -$306.59 | Update time unavailable | ||
| -$221.16 | Update time unavailable | ||
| -$135.73 | Update time unavailable | ||
| -$50.30 | Update time unavailable | ||
| $0.00 | Update time unavailable | ||
| $35.13 | Update time unavailable | ||
| $61.00 | Update time unavailable | ||
| $61.00 | Update time unavailable | ||
| $61.00 | Update time unavailable | ||
| $61.00 | Update time unavailable | ||
| $61.00 | Update time unavailable | ||
| $61.00 | Update time unavailable | ||
| $61.00 | Update time unavailable | ||
| $61.00 | Update time unavailable | ||
| $61.00 | Update time unavailable | ||
| $61.00 | Spot reference | Update time unavailable | |
| $61.00 | Update time unavailable | ||
| $61.00 | Update time unavailable | ||
| $61.00 | Update time unavailable | ||
| $61.00 | Update time unavailable | ||
| $61.00 | Update time unavailable | ||
| $61.00 | Update time unavailable | ||
| $61.00 | Update time unavailable | ||
| $61.00 | Update time unavailable | ||
| $61.00 | Update time unavailable | ||
| $61.00 | Update time unavailable | ||
| $61.00 | Update time unavailable | ||
| $61.00 | Update time unavailable | ||
| $61.00 | Update time unavailable | ||
| $61.00 | Update time unavailable | ||
| $61.00 | Update time unavailable | ||
| $61.00 | Update time unavailable | ||
| $61.00 | Update time unavailable | ||
| $61.00 | Update time unavailable | ||
| $61.00 | Update time unavailable | ||
| $61.00 | Update time unavailable | ||
| $61.00 | Update time unavailable | ||
| $61.00 | Update time unavailable | ||
| $61.00 | Update time unavailable | ||
| $61.00 | Update time unavailable | ||
| $61.00 | Update time unavailable | ||
| $61.00 | Update time unavailable | ||
| $61.00 | Update time unavailable | ||
| $61.00 | Update time unavailable | ||
| $61.00 | Update time unavailable | ||
| $61.00 | Update time unavailable | ||
| $61.00 | Update time unavailable | ||
| $61.00 | Update time unavailable | ||
| $61.00 | Update time unavailable | ||
| $61.00 | Update time unavailable | ||
| $61.00 | Update time unavailable | ||
| $61.00 | Update time unavailable | ||
| $61.00 | Update time unavailable | ||
| $61.00 | Update time unavailable | ||
| $61.00 | Update time unavailable | ||
| $61.00 | Update time unavailable | ||
| $61.00 | Update time unavailable | ||
| $61.00 | Update time unavailable | ||
| $61.00 | Update time unavailable | ||
| $61.00 | Update time unavailable | ||
| $61.00 | Update time unavailable | ||
| $61.00 | Update time unavailable | ||
| $61.00 | Update time unavailable | ||
| $61.00 | Update time unavailable | ||
| $61.00 | Update time unavailable | ||
| $61.00 | Update time unavailable |
Black-Scholes from the published at-the-money implied volatility (one expected move out of the money). If assigned you buy 100 shares at the strike, an effective $77.39 per share after premium; the shares can keep falling.
Next steps
Data provenance
Figures are from published, reviewed research as of Oct 26, 2026, 4:00 PM EDT. Modelled option premiums use Black-Scholes with the published at-the-money implied volatility and are labelled as modelled, not as live quotes.