AEM · Wheel
Agnico Eagle Mines Limited Common Stock (AEM) wheel
The cash-secured put → assigned shares → covered call cycle for this ticker.
- Modelled strike
- $170.00
- Modelled premium
- $1.23
- Cash required
- $17,000.00
- Breakeven
- $168.77
- Downside buffer
- 10.7%
- Period return
- 0.7%
- Annualized return
- 14.9%
- Days to expiration
- 19
Update time unavailable
Loading graph — the exact table is available below.
$94.51Expiration P/L -$7,426.00Update time unavailable
Event / reference markers
- Spot: $189.02
- Expiry breakeven $168.77: $168.77
- sell put strike $170.00: $170.00
Exact data table
Strategy payoff · full stored dataset, independent of graph range/toggles
| Observation | Expiration P/L (USD) | Context | Updated |
|---|---|---|---|
| -$7,426.00 | Update time unavailable | ||
| -$7,236.98 | Update time unavailable | ||
| -$7,047.96 | Update time unavailable | ||
| -$6,858.94 | Update time unavailable | ||
| -$6,669.92 | Update time unavailable | ||
| -$6,480.90 | Update time unavailable | ||
| -$6,291.88 | Update time unavailable | ||
| -$6,102.86 | Update time unavailable | ||
| -$5,913.84 | Update time unavailable | ||
| -$5,724.82 | Update time unavailable | ||
| -$5,535.80 | Update time unavailable | ||
| -$5,346.78 | Update time unavailable | ||
| -$5,157.76 | Update time unavailable | ||
| -$4,968.74 | Update time unavailable | ||
| -$4,779.72 | Update time unavailable | ||
| -$4,590.70 | Update time unavailable | ||
| -$4,401.68 | Update time unavailable | ||
| -$4,212.66 | Update time unavailable | ||
| -$4,023.64 | Update time unavailable | ||
| -$3,834.62 | Update time unavailable | ||
| -$3,645.60 | Update time unavailable | ||
| -$3,456.58 | Update time unavailable | ||
| -$3,267.56 | Update time unavailable | ||
| -$3,078.54 | Update time unavailable | ||
| -$2,889.52 | Update time unavailable | ||
| -$2,700.50 | Update time unavailable | ||
| -$2,511.48 | Update time unavailable | ||
| -$2,322.46 | Update time unavailable | ||
| -$2,133.44 | Update time unavailable | ||
| -$1,944.42 | Update time unavailable | ||
| -$1,755.40 | Update time unavailable | ||
| -$1,566.38 | Update time unavailable | ||
| -$1,377.36 | Update time unavailable | ||
| -$1,188.34 | Update time unavailable | ||
| -$999.32 | Update time unavailable | ||
| -$810.30 | Update time unavailable | ||
| -$621.28 | Update time unavailable | ||
| -$432.26 | Update time unavailable | ||
| -$243.24 | Update time unavailable | ||
| -$54.22 | Update time unavailable | ||
| $0.00 | Update time unavailable | ||
| $123.00 | Update time unavailable | ||
| $123.00 | Update time unavailable | ||
| $123.00 | Update time unavailable | ||
| $123.00 | Update time unavailable | ||
| $123.00 | Update time unavailable | ||
| $123.00 | Update time unavailable | ||
| $123.00 | Update time unavailable | ||
| $123.00 | Update time unavailable | ||
| $123.00 | Update time unavailable | ||
| $123.00 | Update time unavailable | ||
| $123.00 | Update time unavailable | ||
| $123.00 | Spot reference | Update time unavailable | |
| $123.00 | Update time unavailable | ||
| $123.00 | Update time unavailable | ||
| $123.00 | Update time unavailable | ||
| $123.00 | Update time unavailable | ||
| $123.00 | Update time unavailable | ||
| $123.00 | Update time unavailable | ||
| $123.00 | Update time unavailable | ||
| $123.00 | Update time unavailable | ||
| $123.00 | Update time unavailable | ||
| $123.00 | Update time unavailable | ||
| $123.00 | Update time unavailable | ||
| $123.00 | Update time unavailable | ||
| $123.00 | Update time unavailable | ||
| $123.00 | Update time unavailable | ||
| $123.00 | Update time unavailable | ||
| $123.00 | Update time unavailable | ||
| $123.00 | Update time unavailable | ||
| $123.00 | Update time unavailable | ||
| $123.00 | Update time unavailable | ||
| $123.00 | Update time unavailable | ||
| $123.00 | Update time unavailable | ||
| $123.00 | Update time unavailable | ||
| $123.00 | Update time unavailable | ||
| $123.00 | Update time unavailable | ||
| $123.00 | Update time unavailable | ||
| $123.00 | Update time unavailable | ||
| $123.00 | Update time unavailable | ||
| $123.00 | Update time unavailable | ||
| $123.00 | Update time unavailable | ||
| $123.00 | Update time unavailable | ||
| $123.00 | Update time unavailable | ||
| $123.00 | Update time unavailable | ||
| $123.00 | Update time unavailable | ||
| $123.00 | Update time unavailable | ||
| $123.00 | Update time unavailable | ||
| $123.00 | Update time unavailable | ||
| $123.00 | Update time unavailable | ||
| $123.00 | Update time unavailable | ||
| $123.00 | Update time unavailable | ||
| $123.00 | Update time unavailable | ||
| $123.00 | Update time unavailable | ||
| $123.00 | Update time unavailable | ||
| $123.00 | Update time unavailable | ||
| $123.00 | Update time unavailable | ||
| $123.00 | Update time unavailable | ||
| $123.00 | Update time unavailable | ||
| $123.00 | Update time unavailable | ||
| $123.00 | Update time unavailable | ||
| $123.00 | Update time unavailable | ||
| $123.00 | Update time unavailable | ||
| $123.00 | Update time unavailable |
Black-Scholes from the published at-the-money implied volatility (one expected move out of the money). If assigned you buy 100 shares at the strike, an effective $168.77 per share after premium; the shares can keep falling.
Stage C would sell a $210.00 call for about $1.51, lowering the effective basis further.
Next steps
Data provenance
Figures are from published, reviewed research as of Oct 9, 2026, 4:00 PM EDT. Modelled option premiums use Black-Scholes with the published at-the-money implied volatility and are labelled as modelled, not as live quotes.