AG · Wheel
First Majestic Silver Corp. Ordinary Shares (Canada) (AG) wheel
The cash-secured put → assigned shares → covered call cycle for this ticker.
- Modelled strike
- $14.00
- Modelled premium
- $0.11
- Cash required
- $1,400.00
- Breakeven
- $13.89
- Downside buffer
- 9.4%
- Period return
- 0.8%
- Annualized return
- 50.6%
- Days to expiration
- 7
Update time unavailable
Loading graph — the exact table is available below.
$7.665: Expiration P/L: -$622.50 Update time unavailable
Event / reference markers
- Spot: $15.33
- Expiry breakeven $13.89: $13.89
- sell put strike $14.00: $14.00
Exact data table
Strategy payoff · full stored dataset, independent of graph range/toggles
| Observation | Expiration P/L (USD) | Context | Updated |
|---|---|---|---|
| -$622.50 | Update time unavailable | ||
| -$607.17 | Update time unavailable | ||
| -$591.84 | Update time unavailable | ||
| -$576.51 | Update time unavailable | ||
| -$561.18 | Update time unavailable | ||
| -$545.85 | Update time unavailable | ||
| -$530.52 | Update time unavailable | ||
| -$515.19 | Update time unavailable | ||
| -$499.86 | Update time unavailable | ||
| -$484.53 | Update time unavailable | ||
| -$469.20 | Update time unavailable | ||
| -$453.87 | Update time unavailable | ||
| -$438.54 | Update time unavailable | ||
| -$423.21 | Update time unavailable | ||
| -$407.88 | Update time unavailable | ||
| -$392.55 | Update time unavailable | ||
| -$377.22 | Update time unavailable | ||
| -$361.89 | Update time unavailable | ||
| -$346.56 | Update time unavailable | ||
| -$331.23 | Update time unavailable | ||
| -$315.90 | Update time unavailable | ||
| -$300.57 | Update time unavailable | ||
| -$285.24 | Update time unavailable | ||
| -$269.91 | Update time unavailable | ||
| -$254.58 | Update time unavailable | ||
| -$239.25 | Update time unavailable | ||
| -$223.92 | Update time unavailable | ||
| -$208.59 | Update time unavailable | ||
| -$193.26 | Update time unavailable | ||
| -$177.93 | Update time unavailable | ||
| -$162.60 | Update time unavailable | ||
| -$147.27 | Update time unavailable | ||
| -$131.94 | Update time unavailable | ||
| -$116.61 | Update time unavailable | ||
| -$101.28 | Update time unavailable | ||
| -$85.95 | Update time unavailable | ||
| -$70.62 | Update time unavailable | ||
| -$55.29 | Update time unavailable | ||
| -$39.96 | Update time unavailable | ||
| -$24.63 | Update time unavailable | ||
| -$9.30 | Update time unavailable | ||
| -$0.00 | Update time unavailable | ||
| $6.03 | Update time unavailable | ||
| $11.00 | Update time unavailable | ||
| $11.00 | Update time unavailable | ||
| $11.00 | Update time unavailable | ||
| $11.00 | Update time unavailable | ||
| $11.00 | Update time unavailable | ||
| $11.00 | Update time unavailable | ||
| $11.00 | Update time unavailable | ||
| $11.00 | Update time unavailable | ||
| $11.00 | Update time unavailable | ||
| $11.00 | Spot reference | Update time unavailable | |
| $11.00 | Update time unavailable | ||
| $11.00 | Update time unavailable | ||
| $11.00 | Update time unavailable | ||
| $11.00 | Update time unavailable | ||
| $11.00 | Update time unavailable | ||
| $11.00 | Update time unavailable | ||
| $11.00 | Update time unavailable | ||
| $11.00 | Update time unavailable | ||
| $11.00 | Update time unavailable | ||
| $11.00 | Update time unavailable | ||
| $11.00 | Update time unavailable | ||
| $11.00 | Update time unavailable | ||
| $11.00 | Update time unavailable | ||
| $11.00 | Update time unavailable | ||
| $11.00 | Update time unavailable | ||
| $11.00 | Update time unavailable | ||
| $11.00 | Update time unavailable | ||
| $11.00 | Update time unavailable | ||
| $11.00 | Update time unavailable | ||
| $11.00 | Update time unavailable | ||
| $11.00 | Update time unavailable | ||
| $11.00 | Update time unavailable | ||
| $11.00 | Update time unavailable | ||
| $11.00 | Update time unavailable | ||
| $11.00 | Update time unavailable | ||
| $11.00 | Update time unavailable | ||
| $11.00 | Update time unavailable | ||
| $11.00 | Update time unavailable | ||
| $11.00 | Update time unavailable | ||
| $11.00 | Update time unavailable | ||
| $11.00 | Update time unavailable | ||
| $11.00 | Update time unavailable | ||
| $11.00 | Update time unavailable | ||
| $11.00 | Update time unavailable | ||
| $11.00 | Update time unavailable | ||
| $11.00 | Update time unavailable | ||
| $11.00 | Update time unavailable | ||
| $11.00 | Update time unavailable | ||
| $11.00 | Update time unavailable | ||
| $11.00 | Update time unavailable | ||
| $11.00 | Update time unavailable | ||
| $11.00 | Update time unavailable | ||
| $11.00 | Update time unavailable | ||
| $11.00 | Update time unavailable | ||
| $11.00 | Update time unavailable | ||
| $11.00 | Update time unavailable | ||
| $11.00 | Update time unavailable | ||
| $11.00 | Update time unavailable | ||
| $11.00 | Update time unavailable | ||
| $11.00 | Update time unavailable | ||
| $11.00 | Update time unavailable |
Black-Scholes from the published at-the-money implied volatility (one expected move out of the money). If assigned you buy 100 shares at the strike, an effective $13.89 per share after premium; the shares can keep falling.
Stage C would sell a $16.50 call for about $0.17, lowering the effective basis further.
Next steps
Data provenance
Figures are from published, reviewed research as of Oct 29, 2026, 4:00 PM EDT. Modelled option premiums use Black-Scholes with the published at-the-money implied volatility and are labelled as modelled, not as live quotes.