BILI · Covered-Calls

Bilibili Inc. (BILI) covered calls

A modelled covered call from the published implied volatility, with premium yield and capped upside.

$12.87
Modelled strike
$14.50
Modelled premium
$0.10
Premium yield
0.8%
Annualized premium yield
23.5%
Breakeven
$12.77
Downside protection
0.8%
Days to expiration
14
Strategy payoffModelled covered call payoff. Spot $12.87. Expiry maximum profit $173.00 · Expiry maximum loss -$1,277.00 · Expiry breakevens $12.77. Total position fees $0.00 deducted once. Intrinsic at the common expiration; IV/time never alters expiry P/L. No early exercise, assignment, slippage, dividends or taxes modeled.

Update time unavailable

Loading graph — the exact table is available below.

$6.435: Expiration P/L: -$633.50 Update time unavailable
Event / reference markers
  • Spot: $12.87
  • Expiry breakeven $12.77: $12.77
  • sell call strike $14.50: $14.50
Exact data table

Strategy payoff · full stored dataset, independent of graph range/toggles

ObservationExpiration P/L (USD)ContextUpdated
-$633.50Update time unavailable
-$620.63Update time unavailable
-$607.76Update time unavailable
-$594.89Update time unavailable
-$582.02Update time unavailable
-$569.15Update time unavailable
-$556.28Update time unavailable
-$543.41Update time unavailable
-$530.54Update time unavailable
-$517.67Update time unavailable
-$504.80Update time unavailable
-$491.93Update time unavailable
-$479.06Update time unavailable
-$466.19Update time unavailable
-$453.32Update time unavailable
-$440.45Update time unavailable
-$427.58Update time unavailable
-$414.71Update time unavailable
-$401.84Update time unavailable
-$388.97Update time unavailable
-$376.10Update time unavailable
-$363.23Update time unavailable
-$350.36Update time unavailable
-$337.49Update time unavailable
-$324.62Update time unavailable
-$311.75Update time unavailable
-$298.88Update time unavailable
-$286.01Update time unavailable
-$273.14Update time unavailable
-$260.27Update time unavailable
-$247.40Update time unavailable
-$234.53Update time unavailable
-$221.66Update time unavailable
-$208.79Update time unavailable
-$195.92Update time unavailable
-$183.05Update time unavailable
-$170.18Update time unavailable
-$157.31Update time unavailable
-$144.44Update time unavailable
-$131.57Update time unavailable
-$118.70Update time unavailable
-$105.83Update time unavailable
-$92.96Update time unavailable
-$80.09Update time unavailable
-$67.22Update time unavailable
-$54.35Update time unavailable
-$41.48Update time unavailable
-$28.61Update time unavailable
-$15.74Update time unavailable
-$2.87Update time unavailable
$0.00Update time unavailable
$10.00Spot referenceUpdate time unavailable
$22.87Update time unavailable
$35.74Update time unavailable
$48.61Update time unavailable
$61.48Update time unavailable
$74.35Update time unavailable
$87.22Update time unavailable
$100.09Update time unavailable
$112.96Update time unavailable
$125.83Update time unavailable
$138.70Update time unavailable
$151.57Update time unavailable
$164.44Update time unavailable
$173.00Update time unavailable
$173.00Update time unavailable
$173.00Update time unavailable
$173.00Update time unavailable
$173.00Update time unavailable
$173.00Update time unavailable
$173.00Update time unavailable
$173.00Update time unavailable
$173.00Update time unavailable
$173.00Update time unavailable
$173.00Update time unavailable
$173.00Update time unavailable
$173.00Update time unavailable
$173.00Update time unavailable
$173.00Update time unavailable
$173.00Update time unavailable
$173.00Update time unavailable
$173.00Update time unavailable
$173.00Update time unavailable
$173.00Update time unavailable
$173.00Update time unavailable
$173.00Update time unavailable
$173.00Update time unavailable
$173.00Update time unavailable
$173.00Update time unavailable
$173.00Update time unavailable
$173.00Update time unavailable
$173.00Update time unavailable
$173.00Update time unavailable
$173.00Update time unavailable
$173.00Update time unavailable
$173.00Update time unavailable
$173.00Update time unavailable
$173.00Update time unavailable
$173.00Update time unavailable
$173.00Update time unavailable
$173.00Update time unavailable
$173.00Update time unavailable
$173.00Update time unavailable

Black-Scholes from the published at-the-money implied volatility (one expected move above spot). Requires 100 shares per contract; above the strike the shares are called away.

Next steps

Data provenance

Figures are from published, reviewed research as of Oct 29, 2026, 4:00 PM EDT. Modelled option premiums use Black-Scholes with the published at-the-money implied volatility and are labelled as modelled, not as live quotes.