BROS · Covered-Calls
Dutch Bros Inc. Class A Common Stock (BROS) covered calls
A modelled covered call from the published implied volatility, with premium yield and capped upside.
- Modelled strike
- $46.00
- Modelled premium
- $0.68
- Premium yield
- 1.7%
- Annualized premium yield
- 24.4%
- Breakeven
- $38.38
- Downside protection
- 1.7%
- Days to expiration
- 29
Update time unavailable
Loading graph — the exact table is available below.
$19.53Expiration P/L -$1,885.00Update time unavailable
Event / reference markers
- Spot: $39.06
- Expiry breakeven $38.38: $38.38
- sell call strike $46.00: $46.00
Exact data table
| Observation | Expiration P/L (USD) | Context | Updated |
|---|---|---|---|
| -$1,885.00 | Update time unavailable | ||
| -$1,845.94 | Update time unavailable | ||
| -$1,806.88 | Update time unavailable | ||
| -$1,767.82 | Update time unavailable | ||
| -$1,728.76 | Update time unavailable | ||
| -$1,689.70 | Update time unavailable | ||
| -$1,650.64 | Update time unavailable | ||
| -$1,611.58 | Update time unavailable | ||
| -$1,572.52 | Update time unavailable | ||
| -$1,533.46 | Update time unavailable | ||
| -$1,494.40 | Update time unavailable | ||
| -$1,455.34 | Update time unavailable | ||
| -$1,416.28 | Update time unavailable | ||
| -$1,377.22 | Update time unavailable | ||
| -$1,338.16 | Update time unavailable | ||
| -$1,299.10 | Update time unavailable | ||
| -$1,260.04 | Update time unavailable | ||
| -$1,220.98 | Update time unavailable | ||
| -$1,181.92 | Update time unavailable | ||
| -$1,142.86 | Update time unavailable | ||
| -$1,103.80 | Update time unavailable | ||
| -$1,064.74 | Update time unavailable | ||
| -$1,025.68 | Update time unavailable | ||
| -$986.62 | Update time unavailable | ||
| -$947.56 | Update time unavailable | ||
| -$908.50 | Update time unavailable | ||
| -$869.44 | Update time unavailable | ||
| -$830.38 | Update time unavailable | ||
| -$791.32 | Update time unavailable | ||
| -$752.26 | Update time unavailable | ||
| -$713.20 | Update time unavailable | ||
| -$674.14 | Update time unavailable | ||
| -$635.08 | Update time unavailable | ||
| -$596.02 | Update time unavailable | ||
| -$556.96 | Update time unavailable | ||
| -$517.90 | Update time unavailable | ||
| -$478.84 | Update time unavailable | ||
| -$439.78 | Update time unavailable | ||
| -$400.72 | Update time unavailable | ||
| -$361.66 | Update time unavailable | ||
| -$322.60 | Update time unavailable | ||
| -$283.54 | Update time unavailable | ||
| -$244.48 | Update time unavailable | ||
| -$205.42 | Update time unavailable | ||
| -$166.36 | Update time unavailable | ||
| -$127.30 | Update time unavailable | ||
| -$88.24 | Update time unavailable | ||
| -$49.18 | Update time unavailable | ||
| -$10.12 | Update time unavailable | ||
| $0.00 | Update time unavailable | ||
| $28.94 | Update time unavailable | ||
| $68.00 | Spot reference | Update time unavailable | |
| $107.06 | Update time unavailable | ||
| $146.12 | Update time unavailable | ||
| $185.18 | Update time unavailable | ||
| $224.24 | Update time unavailable | ||
| $263.30 | Update time unavailable | ||
| $302.36 | Update time unavailable | ||
| $341.42 | Update time unavailable | ||
| $380.48 | Update time unavailable | ||
| $419.54 | Update time unavailable | ||
| $458.60 | Update time unavailable | ||
| $497.66 | Update time unavailable | ||
| $536.72 | Update time unavailable | ||
| $575.78 | Update time unavailable | ||
| $614.84 | Update time unavailable | ||
| $653.90 | Update time unavailable | ||
| $692.96 | Update time unavailable | ||
| $732.02 | Update time unavailable | ||
| $762.00 | Update time unavailable | ||
| $762.00 | Update time unavailable | ||
| $762.00 | Update time unavailable | ||
| $762.00 | Update time unavailable | ||
| $762.00 | Update time unavailable | ||
| $762.00 | Update time unavailable | ||
| $762.00 | Update time unavailable | ||
| $762.00 | Update time unavailable | ||
| $762.00 | Update time unavailable | ||
| $762.00 | Update time unavailable | ||
| $762.00 | Update time unavailable | ||
| $762.00 | Update time unavailable | ||
| $762.00 | Update time unavailable | ||
| $762.00 | Update time unavailable | ||
| $762.00 | Update time unavailable | ||
| $762.00 | Update time unavailable | ||
| $762.00 | Update time unavailable | ||
| $762.00 | Update time unavailable | ||
| $762.00 | Update time unavailable | ||
| $762.00 | Update time unavailable | ||
| $762.00 | Update time unavailable | ||
| $762.00 | Update time unavailable | ||
| $762.00 | Update time unavailable | ||
| $762.00 | Update time unavailable | ||
| $762.00 | Update time unavailable | ||
| $762.00 | Update time unavailable | ||
| $762.00 | Update time unavailable | ||
| $762.00 | Update time unavailable | ||
| $762.00 | Update time unavailable | ||
| $762.00 | Update time unavailable | ||
| $762.00 | Update time unavailable | ||
| $762.00 | Update time unavailable | ||
| $762.00 | Update time unavailable | ||
| $762.00 | Update time unavailable |
Black-Scholes from the published at-the-money implied volatility (one expected move above spot). Requires 100 shares per contract; above the strike the shares are called away.
Next steps
Data provenance
Figures are from published, reviewed research as of Oct 6, 2026, 4:00 PM EDT. Modelled option premiums use Black-Scholes with the published at-the-money implied volatility and are labelled as modelled, not as live quotes.