BROS · Wheel
Dutch Bros Inc. Class A Common Stock (BROS) wheel
The cash-secured put → assigned shares → covered call cycle for this ticker.
- Modelled strike
- $32.00
- Modelled premium
- $0.35
- Cash required
- $3,200.00
- Breakeven
- $31.65
- Downside buffer
- 19.0%
- Period return
- 1.1%
- Annualized return
- 14.8%
- Days to expiration
- 29
Update time unavailable
Loading graph — the exact table is available below.
$19.53Expiration P/L -$1,212.00Update time unavailable
Event / reference markers
- Spot: $39.06
- Expiry breakeven $31.65: $31.65
- sell put strike $32.00: $32.00
Exact data table
| Observation | Expiration P/L (USD) | Context | Updated |
|---|---|---|---|
| -$1,212.00 | Update time unavailable | ||
| -$1,172.94 | Update time unavailable | ||
| -$1,133.88 | Update time unavailable | ||
| -$1,094.82 | Update time unavailable | ||
| -$1,055.76 | Update time unavailable | ||
| -$1,016.70 | Update time unavailable | ||
| -$977.64 | Update time unavailable | ||
| -$938.58 | Update time unavailable | ||
| -$899.52 | Update time unavailable | ||
| -$860.46 | Update time unavailable | ||
| -$821.40 | Update time unavailable | ||
| -$782.34 | Update time unavailable | ||
| -$743.28 | Update time unavailable | ||
| -$704.22 | Update time unavailable | ||
| -$665.16 | Update time unavailable | ||
| -$626.10 | Update time unavailable | ||
| -$587.04 | Update time unavailable | ||
| -$547.98 | Update time unavailable | ||
| -$508.92 | Update time unavailable | ||
| -$469.86 | Update time unavailable | ||
| -$430.80 | Update time unavailable | ||
| -$391.74 | Update time unavailable | ||
| -$352.68 | Update time unavailable | ||
| -$313.62 | Update time unavailable | ||
| -$274.56 | Update time unavailable | ||
| -$235.50 | Update time unavailable | ||
| -$196.44 | Update time unavailable | ||
| -$157.38 | Update time unavailable | ||
| -$118.32 | Update time unavailable | ||
| -$79.26 | Update time unavailable | ||
| -$40.20 | Update time unavailable | ||
| -$1.14 | Update time unavailable | ||
| -$0.00 | Update time unavailable | ||
| $35.00 | Update time unavailable | ||
| $35.00 | Update time unavailable | ||
| $35.00 | Update time unavailable | ||
| $35.00 | Update time unavailable | ||
| $35.00 | Update time unavailable | ||
| $35.00 | Update time unavailable | ||
| $35.00 | Update time unavailable | ||
| $35.00 | Update time unavailable | ||
| $35.00 | Update time unavailable | ||
| $35.00 | Update time unavailable | ||
| $35.00 | Update time unavailable | ||
| $35.00 | Update time unavailable | ||
| $35.00 | Update time unavailable | ||
| $35.00 | Update time unavailable | ||
| $35.00 | Update time unavailable | ||
| $35.00 | Update time unavailable | ||
| $35.00 | Update time unavailable | ||
| $35.00 | Update time unavailable | ||
| $35.00 | Update time unavailable | ||
| $35.00 | Spot reference | Update time unavailable | |
| $35.00 | Update time unavailable | ||
| $35.00 | Update time unavailable | ||
| $35.00 | Update time unavailable | ||
| $35.00 | Update time unavailable | ||
| $35.00 | Update time unavailable | ||
| $35.00 | Update time unavailable | ||
| $35.00 | Update time unavailable | ||
| $35.00 | Update time unavailable | ||
| $35.00 | Update time unavailable | ||
| $35.00 | Update time unavailable | ||
| $35.00 | Update time unavailable | ||
| $35.00 | Update time unavailable | ||
| $35.00 | Update time unavailable | ||
| $35.00 | Update time unavailable | ||
| $35.00 | Update time unavailable | ||
| $35.00 | Update time unavailable | ||
| $35.00 | Update time unavailable | ||
| $35.00 | Update time unavailable | ||
| $35.00 | Update time unavailable | ||
| $35.00 | Update time unavailable | ||
| $35.00 | Update time unavailable | ||
| $35.00 | Update time unavailable | ||
| $35.00 | Update time unavailable | ||
| $35.00 | Update time unavailable | ||
| $35.00 | Update time unavailable | ||
| $35.00 | Update time unavailable | ||
| $35.00 | Update time unavailable | ||
| $35.00 | Update time unavailable | ||
| $35.00 | Update time unavailable | ||
| $35.00 | Update time unavailable | ||
| $35.00 | Update time unavailable | ||
| $35.00 | Update time unavailable | ||
| $35.00 | Update time unavailable | ||
| $35.00 | Update time unavailable | ||
| $35.00 | Update time unavailable | ||
| $35.00 | Update time unavailable | ||
| $35.00 | Update time unavailable | ||
| $35.00 | Update time unavailable | ||
| $35.00 | Update time unavailable | ||
| $35.00 | Update time unavailable | ||
| $35.00 | Update time unavailable | ||
| $35.00 | Update time unavailable | ||
| $35.00 | Update time unavailable | ||
| $35.00 | Update time unavailable | ||
| $35.00 | Update time unavailable | ||
| $35.00 | Update time unavailable | ||
| $35.00 | Update time unavailable | ||
| $35.00 | Update time unavailable | ||
| $35.00 | Update time unavailable | ||
| $35.00 | Update time unavailable |
Black-Scholes from the published at-the-money implied volatility (one expected move out of the money). If assigned you buy 100 shares at the strike, an effective $31.65 per share after premium; the shares can keep falling.
Stage C would sell a $46.00 call for about $0.68, lowering the effective basis further.
Next steps
Data provenance
Figures are from published, reviewed research as of Oct 6, 2026, 4:00 PM EDT. Modelled option premiums use Black-Scholes with the published at-the-money implied volatility and are labelled as modelled, not as live quotes.