CSCO · Wheel
Cisco Systems, Inc. (CSCO) wheel
The cash-secured put → assigned shares → covered call cycle for this ticker.
- Modelled strike
- $100.00
- Modelled premium
- $0.69
- Cash required
- $10,000.00
- Breakeven
- $99.31
- Downside buffer
- 15.4%
- Period return
- 0.7%
- Annualized return
- 7.4%
- Days to expiration
- 35
Update time unavailable
Loading graph — the exact table is available below.
Event / reference markers
- Spot: $117.39
- Expiry breakeven $99.31: $99.31
- sell put strike $100.00: $100.00
Exact data table
Strategy payoff · full stored dataset, independent of graph range/toggles
| Observation | Expiration P/L (USD) | Context | Updated |
|---|---|---|---|
| -$4,061.50 | Update time unavailable | ||
| -$3,944.11 | Update time unavailable | ||
| -$3,826.72 | Update time unavailable | ||
| -$3,709.33 | Update time unavailable | ||
| -$3,591.94 | Update time unavailable | ||
| -$3,474.55 | Update time unavailable | ||
| -$3,357.16 | Update time unavailable | ||
| -$3,239.77 | Update time unavailable | ||
| -$3,122.38 | Update time unavailable | ||
| -$3,004.99 | Update time unavailable | ||
| -$2,887.60 | Update time unavailable | ||
| -$2,770.21 | Update time unavailable | ||
| -$2,652.82 | Update time unavailable | ||
| -$2,535.43 | Update time unavailable | ||
| -$2,418.04 | Update time unavailable | ||
| -$2,300.65 | Update time unavailable | ||
| -$2,183.26 | Update time unavailable | ||
| -$2,065.87 | Update time unavailable | ||
| -$1,948.48 | Update time unavailable | ||
| -$1,831.09 | Update time unavailable | ||
| -$1,713.70 | Update time unavailable | ||
| -$1,596.31 | Update time unavailable | ||
| -$1,478.92 | Update time unavailable | ||
| -$1,361.53 | Update time unavailable | ||
| -$1,244.14 | Update time unavailable | ||
| -$1,126.75 | Update time unavailable | ||
| -$1,009.36 | Update time unavailable | ||
| -$891.97 | Update time unavailable | ||
| -$774.58 | Update time unavailable | ||
| -$657.19 | Update time unavailable | ||
| -$539.80 | Update time unavailable | ||
| -$422.41 | Update time unavailable | ||
| -$305.02 | Update time unavailable | ||
| -$187.63 | Update time unavailable | ||
| -$70.24 | Update time unavailable | ||
| $0.00 | Update time unavailable | ||
| $47.15 | Update time unavailable | ||
| $69.00 | Update time unavailable | ||
| $69.00 | Update time unavailable | ||
| $69.00 | Update time unavailable | ||
| $69.00 | Update time unavailable | ||
| $69.00 | Update time unavailable | ||
| $69.00 | Update time unavailable | ||
| $69.00 | Update time unavailable | ||
| $69.00 | Update time unavailable | ||
| $69.00 | Update time unavailable | ||
| $69.00 | Update time unavailable | ||
| $69.00 | Update time unavailable | ||
| $69.00 | Update time unavailable | ||
| $69.00 | Update time unavailable | ||
| $69.00 | Update time unavailable | ||
| $69.00 | Update time unavailable | ||
| $69.00 | Spot reference | Update time unavailable | |
| $69.00 | Update time unavailable | ||
| $69.00 | Update time unavailable | ||
| $69.00 | Update time unavailable | ||
| $69.00 | Update time unavailable | ||
| $69.00 | Update time unavailable | ||
| $69.00 | Update time unavailable | ||
| $69.00 | Update time unavailable | ||
| $69.00 | Update time unavailable | ||
| $69.00 | Update time unavailable | ||
| $69.00 | Update time unavailable | ||
| $69.00 | Update time unavailable | ||
| $69.00 | Update time unavailable | ||
| $69.00 | Update time unavailable | ||
| $69.00 | Update time unavailable | ||
| $69.00 | Update time unavailable | ||
| $69.00 | Update time unavailable | ||
| $69.00 | Update time unavailable | ||
| $69.00 | Update time unavailable | ||
| $69.00 | Update time unavailable | ||
| $69.00 | Update time unavailable | ||
| $69.00 | Update time unavailable | ||
| $69.00 | Update time unavailable | ||
| $69.00 | Update time unavailable | ||
| $69.00 | Update time unavailable | ||
| $69.00 | Update time unavailable | ||
| $69.00 | Update time unavailable | ||
| $69.00 | Update time unavailable | ||
| $69.00 | Update time unavailable | ||
| $69.00 | Update time unavailable | ||
| $69.00 | Update time unavailable | ||
| $69.00 | Update time unavailable | ||
| $69.00 | Update time unavailable | ||
| $69.00 | Update time unavailable | ||
| $69.00 | Update time unavailable | ||
| $69.00 | Update time unavailable | ||
| $69.00 | Update time unavailable | ||
| $69.00 | Update time unavailable | ||
| $69.00 | Update time unavailable | ||
| $69.00 | Update time unavailable | ||
| $69.00 | Update time unavailable | ||
| $69.00 | Update time unavailable | ||
| $69.00 | Update time unavailable | ||
| $69.00 | Update time unavailable | ||
| $69.00 | Update time unavailable | ||
| $69.00 | Update time unavailable | ||
| $69.00 | Update time unavailable | ||
| $69.00 | Update time unavailable | ||
| $69.00 | Update time unavailable | ||
| $69.00 | Update time unavailable | ||
| $69.00 | Update time unavailable | ||
| $69.00 | Update time unavailable |
Black-Scholes from the published at-the-money implied volatility (one expected move out of the money). If assigned you buy 100 shares at the strike, an effective $99.31 per share after premium; the shares can keep falling.
Stage C would sell a $135.00 call for about $1.24, lowering the effective basis further.
Next steps
Data provenance
Figures are from published, reviewed research as of Oct 7, 2026, 4:00 PM EDT. Modelled option premiums use Black-Scholes with the published at-the-money implied volatility and are labelled as modelled, not as live quotes.