DPRO · Covered-Calls

Draganfly Inc. (DPRO) covered calls

A modelled covered call from the published implied volatility, with premium yield and capped upside.

$3.51
Modelled strike
$5.50
Modelled premium
$0.28
Premium yield
7.9%
Annualized premium yield
913.5%
Breakeven
$3.23
Downside protection
7.9%
Days to expiration
12
Strategy payoffModelled covered call payoff. Spot $3.51. Expiry maximum profit $227.00 · Expiry maximum loss -$323.00 · Expiry breakevens $3.23. Total position fees $0.00 deducted once. Intrinsic at the common expiration; IV/time never alters expiry P/L. No early exercise, assignment, slippage, dividends or taxes modeled.

Update time unavailable

Loading graph — the exact table is available below.

$1.755: Expiration P/L: -$147.50 Update time unavailable
Event / reference markers
  • Spot: $3.51
  • Expiry breakeven $3.23: $3.23
  • sell call strike $5.50: $5.50
Exact data table

Strategy payoff · full stored dataset, independent of graph range/toggles

ObservationExpiration P/L (USD)ContextUpdated
-$147.50Update time unavailable
-$143.99Update time unavailable
-$140.48Update time unavailable
-$136.97Update time unavailable
-$133.46Update time unavailable
-$129.95Update time unavailable
-$126.44Update time unavailable
-$122.93Update time unavailable
-$119.42Update time unavailable
-$115.91Update time unavailable
-$112.40Update time unavailable
-$108.89Update time unavailable
-$105.38Update time unavailable
-$101.87Update time unavailable
-$98.36Update time unavailable
-$94.85Update time unavailable
-$91.34Update time unavailable
-$87.83Update time unavailable
-$84.32Update time unavailable
-$80.81Update time unavailable
-$77.30Update time unavailable
-$73.79Update time unavailable
-$70.28Update time unavailable
-$66.77Update time unavailable
-$63.26Update time unavailable
-$59.75Update time unavailable
-$56.24Update time unavailable
-$52.73Update time unavailable
-$49.22Update time unavailable
-$45.71Update time unavailable
-$42.20Update time unavailable
-$38.69Update time unavailable
-$35.18Update time unavailable
-$31.67Update time unavailable
-$28.16Update time unavailable
-$24.65Update time unavailable
-$21.14Update time unavailable
-$17.63Update time unavailable
-$14.12Update time unavailable
-$10.61Update time unavailable
-$7.10Update time unavailable
-$3.59Update time unavailable
-$0.08Update time unavailable
-$0.00Update time unavailable
$3.43Update time unavailable
$6.94Update time unavailable
$10.45Update time unavailable
$13.96Update time unavailable
$17.47Update time unavailable
$20.98Update time unavailable
$24.49Update time unavailable
$28.00Spot referenceUpdate time unavailable
$31.51Update time unavailable
$35.02Update time unavailable
$38.53Update time unavailable
$42.04Update time unavailable
$45.55Update time unavailable
$49.06Update time unavailable
$52.57Update time unavailable
$56.08Update time unavailable
$59.59Update time unavailable
$63.10Update time unavailable
$66.61Update time unavailable
$70.12Update time unavailable
$73.63Update time unavailable
$77.14Update time unavailable
$80.65Update time unavailable
$84.16Update time unavailable
$87.67Update time unavailable
$91.18Update time unavailable
$94.69Update time unavailable
$98.20Update time unavailable
$101.71Update time unavailable
$105.22Update time unavailable
$108.73Update time unavailable
$112.24Update time unavailable
$115.75Update time unavailable
$119.26Update time unavailable
$122.77Update time unavailable
$126.28Update time unavailable
$129.79Update time unavailable
$133.30Update time unavailable
$136.81Update time unavailable
$140.32Update time unavailable
$143.83Update time unavailable
$147.34Update time unavailable
$150.85Update time unavailable
$154.36Update time unavailable
$157.87Update time unavailable
$161.38Update time unavailable
$164.89Update time unavailable
$168.40Update time unavailable
$171.91Update time unavailable
$175.42Update time unavailable
$178.93Update time unavailable
$182.44Update time unavailable
$185.95Update time unavailable
$189.46Update time unavailable
$192.97Update time unavailable
$196.48Update time unavailable
$199.99Update time unavailable
$203.50Update time unavailable
$227.00Update time unavailable

Black-Scholes from the published at-the-money implied volatility (one expected move above spot). Requires 100 shares per contract; above the strike the shares are called away.

Next steps

Data provenance

Figures are from published, reviewed research as of Oct 30, 2026, 4:00 PM EDT. Modelled option premiums use Black-Scholes with the published at-the-money implied volatility and are labelled as modelled, not as live quotes.