DVN · Wheel

Devon Energy Corporation Common Stock (DVN) wheel

The cash-secured put → assigned shares → covered call cycle for this ticker.

$48.02
Modelled strike
$43.00
Modelled premium
$0.36
Cash required
$4,300.00
Breakeven
$42.64
Downside buffer
11.2%
Period return
0.8%
Annualized return
11.1%
Days to expiration
29
Strategy payoffModelled cash-secured put payoff. Spot $48.02. Expiry maximum profit $36.00 · Expiry maximum loss -$4,264.00 · Expiry breakevens $42.64. Total position fees $0.00 deducted once. Intrinsic at the common expiration; IV/time never alters expiry P/L. No early exercise, assignment, slippage, dividends or taxes modeled.

Update time unavailable

Loading graph — the exact table is available below.

$24.01Expiration P/L -$1,863.00Update time unavailable
Event / reference markers
  • Spot: $48.02
  • Expiry breakeven $42.64: $42.64
  • sell put strike $43.00: $43.00
Exact data table
Strategy payoff · full stored dataset, independent of graph range/toggles
ObservationExpiration P/L (USD)ContextUpdated
-$1,863.00Update time unavailable
-$1,814.98Update time unavailable
-$1,766.96Update time unavailable
-$1,718.94Update time unavailable
-$1,670.92Update time unavailable
-$1,622.90Update time unavailable
-$1,574.88Update time unavailable
-$1,526.86Update time unavailable
-$1,478.84Update time unavailable
-$1,430.82Update time unavailable
-$1,382.80Update time unavailable
-$1,334.78Update time unavailable
-$1,286.76Update time unavailable
-$1,238.74Update time unavailable
-$1,190.72Update time unavailable
-$1,142.70Update time unavailable
-$1,094.68Update time unavailable
-$1,046.66Update time unavailable
-$998.64Update time unavailable
-$950.62Update time unavailable
-$902.60Update time unavailable
-$854.58Update time unavailable
-$806.56Update time unavailable
-$758.54Update time unavailable
-$710.52Update time unavailable
-$662.50Update time unavailable
-$614.48Update time unavailable
-$566.46Update time unavailable
-$518.44Update time unavailable
-$470.42Update time unavailable
-$422.40Update time unavailable
-$374.38Update time unavailable
-$326.36Update time unavailable
-$278.34Update time unavailable
-$230.32Update time unavailable
-$182.30Update time unavailable
-$134.28Update time unavailable
-$86.26Update time unavailable
-$38.24Update time unavailable
$0.00Update time unavailable
$9.78Update time unavailable
$36.00Update time unavailable
$36.00Update time unavailable
$36.00Update time unavailable
$36.00Update time unavailable
$36.00Update time unavailable
$36.00Update time unavailable
$36.00Update time unavailable
$36.00Update time unavailable
$36.00Update time unavailable
$36.00Update time unavailable
$36.00Update time unavailable
$36.00Spot referenceUpdate time unavailable
$36.00Update time unavailable
$36.00Update time unavailable
$36.00Update time unavailable
$36.00Update time unavailable
$36.00Update time unavailable
$36.00Update time unavailable
$36.00Update time unavailable
$36.00Update time unavailable
$36.00Update time unavailable
$36.00Update time unavailable
$36.00Update time unavailable
$36.00Update time unavailable
$36.00Update time unavailable
$36.00Update time unavailable
$36.00Update time unavailable
$36.00Update time unavailable
$36.00Update time unavailable
$36.00Update time unavailable
$36.00Update time unavailable
$36.00Update time unavailable
$36.00Update time unavailable
$36.00Update time unavailable
$36.00Update time unavailable
$36.00Update time unavailable
$36.00Update time unavailable
$36.00Update time unavailable
$36.00Update time unavailable
$36.00Update time unavailable
$36.00Update time unavailable
$36.00Update time unavailable
$36.00Update time unavailable
$36.00Update time unavailable
$36.00Update time unavailable
$36.00Update time unavailable
$36.00Update time unavailable
$36.00Update time unavailable
$36.00Update time unavailable
$36.00Update time unavailable
$36.00Update time unavailable
$36.00Update time unavailable
$36.00Update time unavailable
$36.00Update time unavailable
$36.00Update time unavailable
$36.00Update time unavailable
$36.00Update time unavailable
$36.00Update time unavailable
$36.00Update time unavailable
$36.00Update time unavailable
$36.00Update time unavailable
$36.00Update time unavailable

Black-Scholes from the published at-the-money implied volatility (one expected move out of the money). If assigned you buy 100 shares at the strike, an effective $42.64 per share after premium; the shares can keep falling.

Stage C would sell a $53.00 call for about $0.55, lowering the effective basis further.

Next steps

Data provenance

Figures are from published, reviewed research as of Oct 6, 2026, 4:00 PM EDT. Modelled option premiums use Black-Scholes with the published at-the-money implied volatility and are labelled as modelled, not as live quotes.