LLY · Cash-Secured-Puts

Eli Lilly and Company Common Stock (LLY) cash-secured puts

A modelled cash-secured put from the published implied volatility, with breakeven and buffer.

$1,188.72
Modelled strike
$1,060.00
Modelled premium
$8.88
Cash required
$106,000.00
Breakeven
$1,051.12
Downside buffer
11.6%
Period return
0.8%
Annualized return
14.8%
Days to expiration
22
Strategy payoffModelled cash-secured put payoff. Spot $1,188.72. Expiry maximum profit $888.00 · Expiry maximum loss -$105,112.00 · Expiry breakevens $1,051.12. Total position fees $0.00 deducted once. Intrinsic at the common expiration; IV/time never alters expiry P/L. No early exercise, assignment, slippage, dividends or taxes modeled.

Update time unavailable

Loading graph — the exact table is available below.

$594.36Expiration P/L -$45,676.00Update time unavailable
Event / reference markers
  • Spot: $1,188.72
  • Expiry breakeven $1,051.12: $1,051.12
  • sell put strike $1,060.00: $1,060.00
Exact data table
Strategy payoff · full stored dataset, independent of graph range/toggles
ObservationExpiration P/L (USD)ContextUpdated
-$45,676.00Update time unavailable
-$44,487.28Update time unavailable
-$43,298.56Update time unavailable
-$42,109.84Update time unavailable
-$40,921.12Update time unavailable
-$39,732.40Update time unavailable
-$38,543.68Update time unavailable
-$37,354.96Update time unavailable
-$36,166.24Update time unavailable
-$34,977.52Update time unavailable
-$33,788.80Update time unavailable
-$32,600.08Update time unavailable
-$31,411.36Update time unavailable
-$30,222.64Update time unavailable
-$29,033.92Update time unavailable
-$27,845.20Update time unavailable
-$26,656.48Update time unavailable
-$25,467.76Update time unavailable
-$24,279.04Update time unavailable
-$23,090.32Update time unavailable
-$21,901.60Update time unavailable
-$20,712.88Update time unavailable
-$19,524.16Update time unavailable
-$18,335.44Update time unavailable
-$17,146.72Update time unavailable
-$15,958.00Update time unavailable
-$14,769.28Update time unavailable
-$13,580.56Update time unavailable
-$12,391.84Update time unavailable
-$11,203.12Update time unavailable
-$10,014.40Update time unavailable
-$8,825.68Update time unavailable
-$7,636.96Update time unavailable
-$6,448.24Update time unavailable
-$5,259.52Update time unavailable
-$4,070.80Update time unavailable
-$2,882.08Update time unavailable
-$1,693.36Update time unavailable
-$504.64Update time unavailable
-$0.00Update time unavailable
$684.08Update time unavailable
$888.00Update time unavailable
$888.00Update time unavailable
$888.00Update time unavailable
$888.00Update time unavailable
$888.00Update time unavailable
$888.00Update time unavailable
$888.00Update time unavailable
$888.00Update time unavailable
$888.00Update time unavailable
$888.00Update time unavailable
$888.00Update time unavailable
$888.00Update time unavailable
$888.00Spot referenceUpdate time unavailable
$888.00Update time unavailable
$888.00Update time unavailable
$888.00Update time unavailable
$888.00Update time unavailable
$888.00Update time unavailable
$888.00Update time unavailable
$888.00Update time unavailable
$888.00Update time unavailable
$888.00Update time unavailable
$888.00Update time unavailable
$888.00Update time unavailable
$888.00Update time unavailable
$888.00Update time unavailable
$888.00Update time unavailable
$888.00Update time unavailable
$888.00Update time unavailable
$888.00Update time unavailable
$888.00Update time unavailable
$888.00Update time unavailable
$888.00Update time unavailable
$888.00Update time unavailable
$888.00Update time unavailable
$888.00Update time unavailable
$888.00Update time unavailable
$888.00Update time unavailable
$888.00Update time unavailable
$888.00Update time unavailable
$888.00Update time unavailable
$888.00Update time unavailable
$888.00Update time unavailable
$888.00Update time unavailable
$888.00Update time unavailable
$888.00Update time unavailable
$888.00Update time unavailable
$888.00Update time unavailable
$888.00Update time unavailable
$888.00Update time unavailable
$888.00Update time unavailable
$888.00Update time unavailable
$888.00Update time unavailable
$888.00Update time unavailable
$888.00Update time unavailable
$888.00Update time unavailable
$888.00Update time unavailable
$888.00Update time unavailable
$888.00Update time unavailable
$888.00Update time unavailable
$888.00Update time unavailable
$888.00Update time unavailable
$888.00Update time unavailable

Black-Scholes from the published at-the-money implied volatility (one expected move out of the money). If assigned you buy 100 shares at the strike, an effective $1,051.12 per share after premium; the shares can keep falling.

Next steps

Data provenance

Figures are from published, reviewed research as of Oct 7, 2026, 4:00 PM EDT. Modelled option premiums use Black-Scholes with the published at-the-money implied volatility and are labelled as modelled, not as live quotes.

Eli Lilly and Company Common Stock (LLY) Cash-secured puts | Options Whale