LLY · Wheel
Eli Lilly and Company Common Stock (LLY) wheel
The cash-secured put → assigned shares → covered call cycle for this ticker.
- Modelled strike
- $1,060.00
- Modelled premium
- $8.88
- Cash required
- $106,000.00
- Breakeven
- $1,051.12
- Downside buffer
- 11.6%
- Period return
- 0.8%
- Annualized return
- 14.8%
- Days to expiration
- 22
Update time unavailable
Loading graph — the exact table is available below.
$594.36Expiration P/L -$45,676.00Update time unavailable
Event / reference markers
- Spot: $1,188.72
- Expiry breakeven $1,051.12: $1,051.12
- sell put strike $1,060.00: $1,060.00
Exact data table
| Observation | Expiration P/L (USD) | Context | Updated |
|---|---|---|---|
| -$45,676.00 | Update time unavailable | ||
| -$44,487.28 | Update time unavailable | ||
| -$43,298.56 | Update time unavailable | ||
| -$42,109.84 | Update time unavailable | ||
| -$40,921.12 | Update time unavailable | ||
| -$39,732.40 | Update time unavailable | ||
| -$38,543.68 | Update time unavailable | ||
| -$37,354.96 | Update time unavailable | ||
| -$36,166.24 | Update time unavailable | ||
| -$34,977.52 | Update time unavailable | ||
| -$33,788.80 | Update time unavailable | ||
| -$32,600.08 | Update time unavailable | ||
| -$31,411.36 | Update time unavailable | ||
| -$30,222.64 | Update time unavailable | ||
| -$29,033.92 | Update time unavailable | ||
| -$27,845.20 | Update time unavailable | ||
| -$26,656.48 | Update time unavailable | ||
| -$25,467.76 | Update time unavailable | ||
| -$24,279.04 | Update time unavailable | ||
| -$23,090.32 | Update time unavailable | ||
| -$21,901.60 | Update time unavailable | ||
| -$20,712.88 | Update time unavailable | ||
| -$19,524.16 | Update time unavailable | ||
| -$18,335.44 | Update time unavailable | ||
| -$17,146.72 | Update time unavailable | ||
| -$15,958.00 | Update time unavailable | ||
| -$14,769.28 | Update time unavailable | ||
| -$13,580.56 | Update time unavailable | ||
| -$12,391.84 | Update time unavailable | ||
| -$11,203.12 | Update time unavailable | ||
| -$10,014.40 | Update time unavailable | ||
| -$8,825.68 | Update time unavailable | ||
| -$7,636.96 | Update time unavailable | ||
| -$6,448.24 | Update time unavailable | ||
| -$5,259.52 | Update time unavailable | ||
| -$4,070.80 | Update time unavailable | ||
| -$2,882.08 | Update time unavailable | ||
| -$1,693.36 | Update time unavailable | ||
| -$504.64 | Update time unavailable | ||
| -$0.00 | Update time unavailable | ||
| $684.08 | Update time unavailable | ||
| $888.00 | Update time unavailable | ||
| $888.00 | Update time unavailable | ||
| $888.00 | Update time unavailable | ||
| $888.00 | Update time unavailable | ||
| $888.00 | Update time unavailable | ||
| $888.00 | Update time unavailable | ||
| $888.00 | Update time unavailable | ||
| $888.00 | Update time unavailable | ||
| $888.00 | Update time unavailable | ||
| $888.00 | Update time unavailable | ||
| $888.00 | Update time unavailable | ||
| $888.00 | Update time unavailable | ||
| $888.00 | Spot reference | Update time unavailable | |
| $888.00 | Update time unavailable | ||
| $888.00 | Update time unavailable | ||
| $888.00 | Update time unavailable | ||
| $888.00 | Update time unavailable | ||
| $888.00 | Update time unavailable | ||
| $888.00 | Update time unavailable | ||
| $888.00 | Update time unavailable | ||
| $888.00 | Update time unavailable | ||
| $888.00 | Update time unavailable | ||
| $888.00 | Update time unavailable | ||
| $888.00 | Update time unavailable | ||
| $888.00 | Update time unavailable | ||
| $888.00 | Update time unavailable | ||
| $888.00 | Update time unavailable | ||
| $888.00 | Update time unavailable | ||
| $888.00 | Update time unavailable | ||
| $888.00 | Update time unavailable | ||
| $888.00 | Update time unavailable | ||
| $888.00 | Update time unavailable | ||
| $888.00 | Update time unavailable | ||
| $888.00 | Update time unavailable | ||
| $888.00 | Update time unavailable | ||
| $888.00 | Update time unavailable | ||
| $888.00 | Update time unavailable | ||
| $888.00 | Update time unavailable | ||
| $888.00 | Update time unavailable | ||
| $888.00 | Update time unavailable | ||
| $888.00 | Update time unavailable | ||
| $888.00 | Update time unavailable | ||
| $888.00 | Update time unavailable | ||
| $888.00 | Update time unavailable | ||
| $888.00 | Update time unavailable | ||
| $888.00 | Update time unavailable | ||
| $888.00 | Update time unavailable | ||
| $888.00 | Update time unavailable | ||
| $888.00 | Update time unavailable | ||
| $888.00 | Update time unavailable | ||
| $888.00 | Update time unavailable | ||
| $888.00 | Update time unavailable | ||
| $888.00 | Update time unavailable | ||
| $888.00 | Update time unavailable | ||
| $888.00 | Update time unavailable | ||
| $888.00 | Update time unavailable | ||
| $888.00 | Update time unavailable | ||
| $888.00 | Update time unavailable | ||
| $888.00 | Update time unavailable | ||
| $888.00 | Update time unavailable | ||
| $888.00 | Update time unavailable | ||
| $888.00 | Update time unavailable | ||
| $888.00 | Update time unavailable |
Black-Scholes from the published at-the-money implied volatility (one expected move out of the money). If assigned you buy 100 shares at the strike, an effective $1,051.12 per share after premium; the shares can keep falling.
Stage C would sell a $1,320.00 call for about $12.81, lowering the effective basis further.
Next steps
Data provenance
Figures are from published, reviewed research as of Oct 7, 2026, 4:00 PM EDT. Modelled option premiums use Black-Scholes with the published at-the-money implied volatility and are labelled as modelled, not as live quotes.