MOS · Wheel
Mosaic Company (The) Common Stock (MOS) wheel
The cash-secured put → assigned shares → covered call cycle for this ticker.
- Modelled strike
- $18.50
- Modelled premium
- $0.23
- Cash required
- $1,850.00
- Breakeven
- $18.27
- Downside buffer
- 14.2%
- Period return
- 1.2%
- Annualized return
- 16.9%
- Days to expiration
- 29
Update time unavailable
Loading graph — the exact table is available below.
$10.645Expiration P/L -$762.50Update time unavailable
Event / reference markers
- Spot: $21.29
- Expiry breakeven $18.27: $18.27
- sell put strike $18.50: $18.50
Exact data table
| Observation | Expiration P/L (USD) | Context | Updated |
|---|---|---|---|
| -$762.50 | Update time unavailable | ||
| -$741.21 | Update time unavailable | ||
| -$719.92 | Update time unavailable | ||
| -$698.63 | Update time unavailable | ||
| -$677.34 | Update time unavailable | ||
| -$656.05 | Update time unavailable | ||
| -$634.76 | Update time unavailable | ||
| -$613.47 | Update time unavailable | ||
| -$592.18 | Update time unavailable | ||
| -$570.89 | Update time unavailable | ||
| -$549.60 | Update time unavailable | ||
| -$528.31 | Update time unavailable | ||
| -$507.02 | Update time unavailable | ||
| -$485.73 | Update time unavailable | ||
| -$464.44 | Update time unavailable | ||
| -$443.15 | Update time unavailable | ||
| -$421.86 | Update time unavailable | ||
| -$400.57 | Update time unavailable | ||
| -$379.28 | Update time unavailable | ||
| -$357.99 | Update time unavailable | ||
| -$336.70 | Update time unavailable | ||
| -$315.41 | Update time unavailable | ||
| -$294.12 | Update time unavailable | ||
| -$272.83 | Update time unavailable | ||
| -$251.54 | Update time unavailable | ||
| -$230.25 | Update time unavailable | ||
| -$208.96 | Update time unavailable | ||
| -$187.67 | Update time unavailable | ||
| -$166.38 | Update time unavailable | ||
| -$145.09 | Update time unavailable | ||
| -$123.80 | Update time unavailable | ||
| -$102.51 | Update time unavailable | ||
| -$81.22 | Update time unavailable | ||
| -$59.93 | Update time unavailable | ||
| -$38.64 | Update time unavailable | ||
| -$17.35 | Update time unavailable | ||
| -$0.00 | Update time unavailable | ||
| $3.94 | Update time unavailable | ||
| $23.00 | Update time unavailable | ||
| $23.00 | Update time unavailable | ||
| $23.00 | Update time unavailable | ||
| $23.00 | Update time unavailable | ||
| $23.00 | Update time unavailable | ||
| $23.00 | Update time unavailable | ||
| $23.00 | Update time unavailable | ||
| $23.00 | Update time unavailable | ||
| $23.00 | Update time unavailable | ||
| $23.00 | Update time unavailable | ||
| $23.00 | Update time unavailable | ||
| $23.00 | Update time unavailable | ||
| $23.00 | Update time unavailable | ||
| $23.00 | Update time unavailable | ||
| $23.00 | Spot reference | Update time unavailable | |
| $23.00 | Update time unavailable | ||
| $23.00 | Update time unavailable | ||
| $23.00 | Update time unavailable | ||
| $23.00 | Update time unavailable | ||
| $23.00 | Update time unavailable | ||
| $23.00 | Update time unavailable | ||
| $23.00 | Update time unavailable | ||
| $23.00 | Update time unavailable | ||
| $23.00 | Update time unavailable | ||
| $23.00 | Update time unavailable | ||
| $23.00 | Update time unavailable | ||
| $23.00 | Update time unavailable | ||
| $23.00 | Update time unavailable | ||
| $23.00 | Update time unavailable | ||
| $23.00 | Update time unavailable | ||
| $23.00 | Update time unavailable | ||
| $23.00 | Update time unavailable | ||
| $23.00 | Update time unavailable | ||
| $23.00 | Update time unavailable | ||
| $23.00 | Update time unavailable | ||
| $23.00 | Update time unavailable | ||
| $23.00 | Update time unavailable | ||
| $23.00 | Update time unavailable | ||
| $23.00 | Update time unavailable | ||
| $23.00 | Update time unavailable | ||
| $23.00 | Update time unavailable | ||
| $23.00 | Update time unavailable | ||
| $23.00 | Update time unavailable | ||
| $23.00 | Update time unavailable | ||
| $23.00 | Update time unavailable | ||
| $23.00 | Update time unavailable | ||
| $23.00 | Update time unavailable | ||
| $23.00 | Update time unavailable | ||
| $23.00 | Update time unavailable | ||
| $23.00 | Update time unavailable | ||
| $23.00 | Update time unavailable | ||
| $23.00 | Update time unavailable | ||
| $23.00 | Update time unavailable | ||
| $23.00 | Update time unavailable | ||
| $23.00 | Update time unavailable | ||
| $23.00 | Update time unavailable | ||
| $23.00 | Update time unavailable | ||
| $23.00 | Update time unavailable | ||
| $23.00 | Update time unavailable | ||
| $23.00 | Update time unavailable | ||
| $23.00 | Update time unavailable | ||
| $23.00 | Update time unavailable | ||
| $23.00 | Update time unavailable | ||
| $23.00 | Update time unavailable | ||
| $23.00 | Update time unavailable |
Black-Scholes from the published at-the-money implied volatility (one expected move out of the money). If assigned you buy 100 shares at the strike, an effective $18.27 per share after premium; the shares can keep falling.
Stage C would sell a $24.50 call for about $0.29, lowering the effective basis further.
Next steps
Data provenance
Figures are from published, reviewed research as of Oct 5, 2026, 4:00 PM EDT. Modelled option premiums use Black-Scholes with the published at-the-money implied volatility and are labelled as modelled, not as live quotes.