MRNA · Wheel

Moderna, Inc. (MRNA) wheel

The cash-secured put → assigned shares → covered call cycle for this ticker.

$196.48
Modelled strike
$140.00
Modelled premium
$2.65
Cash required
$14,000.00
Breakeven
$137.35
Downside buffer
30.1%
Period return
1.9%
Annualized return
26.7%
Days to expiration
29
Strategy payoffModelled cash-secured put payoff. Spot $196.48. Expiry maximum profit $265.00 · Expiry maximum loss -$13,735.00 · Expiry breakevens $137.35. Total position fees $0.00 deducted once. Intrinsic at the common expiration; IV/time never alters expiry P/L. No early exercise, assignment, slippage, dividends or taxes modeled.

Update time unavailable

Loading graph — the exact table is available below.

$98.24Expiration P/L -$3,911.00Update time unavailable
Event / reference markers
  • Spot: $196.48
  • Expiry breakeven $137.35: $137.35
  • sell put strike $140.00: $140.00
Exact data table
Strategy payoff · full stored dataset, independent of graph range/toggles
ObservationExpiration P/L (USD)ContextUpdated
-$3,911.00Update time unavailable
-$3,714.52Update time unavailable
-$3,518.04Update time unavailable
-$3,321.56Update time unavailable
-$3,125.08Update time unavailable
-$2,928.60Update time unavailable
-$2,732.12Update time unavailable
-$2,535.64Update time unavailable
-$2,339.16Update time unavailable
-$2,142.68Update time unavailable
-$1,946.20Update time unavailable
-$1,749.72Update time unavailable
-$1,553.24Update time unavailable
-$1,356.76Update time unavailable
-$1,160.28Update time unavailable
-$963.80Update time unavailable
-$767.32Update time unavailable
-$570.84Update time unavailable
-$374.36Update time unavailable
-$177.88Update time unavailable
-$0.00Update time unavailable
$18.60Update time unavailable
$215.08Update time unavailable
$265.00Update time unavailable
$265.00Update time unavailable
$265.00Update time unavailable
$265.00Update time unavailable
$265.00Update time unavailable
$265.00Update time unavailable
$265.00Update time unavailable
$265.00Update time unavailable
$265.00Update time unavailable
$265.00Update time unavailable
$265.00Update time unavailable
$265.00Update time unavailable
$265.00Update time unavailable
$265.00Update time unavailable
$265.00Update time unavailable
$265.00Update time unavailable
$265.00Update time unavailable
$265.00Update time unavailable
$265.00Update time unavailable
$265.00Update time unavailable
$265.00Update time unavailable
$265.00Update time unavailable
$265.00Update time unavailable
$265.00Update time unavailable
$265.00Update time unavailable
$265.00Update time unavailable
$265.00Update time unavailable
$265.00Update time unavailable
$265.00Update time unavailable
$265.00Update time unavailable
$265.00Spot referenceUpdate time unavailable
$265.00Update time unavailable
$265.00Update time unavailable
$265.00Update time unavailable
$265.00Update time unavailable
$265.00Update time unavailable
$265.00Update time unavailable
$265.00Update time unavailable
$265.00Update time unavailable
$265.00Update time unavailable
$265.00Update time unavailable
$265.00Update time unavailable
$265.00Update time unavailable
$265.00Update time unavailable
$265.00Update time unavailable
$265.00Update time unavailable
$265.00Update time unavailable
$265.00Update time unavailable
$265.00Update time unavailable
$265.00Update time unavailable
$265.00Update time unavailable
$265.00Update time unavailable
$265.00Update time unavailable
$265.00Update time unavailable
$265.00Update time unavailable
$265.00Update time unavailable
$265.00Update time unavailable
$265.00Update time unavailable
$265.00Update time unavailable
$265.00Update time unavailable
$265.00Update time unavailable
$265.00Update time unavailable
$265.00Update time unavailable
$265.00Update time unavailable
$265.00Update time unavailable
$265.00Update time unavailable
$265.00Update time unavailable
$265.00Update time unavailable
$265.00Update time unavailable
$265.00Update time unavailable
$265.00Update time unavailable
$265.00Update time unavailable
$265.00Update time unavailable
$265.00Update time unavailable
$265.00Update time unavailable
$265.00Update time unavailable
$265.00Update time unavailable
$265.00Update time unavailable
$265.00Update time unavailable
$265.00Update time unavailable
$265.00Update time unavailable

Black-Scholes from the published at-the-money implied volatility (one expected move out of the money). If assigned you buy 100 shares at the strike, an effective $137.35 per share after premium; the shares can keep falling.

Stage C would sell a $255.00 call for about $6.36, lowering the effective basis further.

Next steps

Data provenance

Figures are from published, reviewed research as of Oct 7, 2026, 4:00 PM EDT. Modelled option premiums use Black-Scholes with the published at-the-money implied volatility and are labelled as modelled, not as live quotes.