NAK · Wheel

Northern Dynasty Minerals, Ltd. Common Stock (NAK) wheel

The cash-secured put → assigned shares → covered call cycle for this ticker.

$0.81
Modelled strike
$0.50
Modelled premium
$0.00
Cash required
$50.00
Breakeven
$0.50
Downside buffer
38.6%
Period return
0.5%
Annualized return
15.1%
Days to expiration
13
Strategy payoffModelled cash-secured put payoff. Spot $0.8104. Expiry maximum profit $0.00 · Expiry maximum loss -$50.00 · Expiry breakevens $0.50, $0.8104, $2.4312. Total position fees $0.00 deducted once. Intrinsic at the common expiration; IV/time never alters expiry P/L. No early exercise, assignment, slippage, dividends or taxes modeled.

Update time unavailable

Loading graph — the exact table is available below.

$0.4052: Expiration P/L: -$9.48 Update time unavailable
Event / reference markers
  • Spot: $0.8104
  • Expiry breakeven $0.50: $0.50
  • Expiry breakeven $0.8104: $0.8104
  • Expiry breakeven $2.4312: $2.4312
  • sell put strike $0.50: $0.50
Exact data table

Strategy payoff · full stored dataset, independent of graph range/toggles

ObservationExpiration P/L (USD)ContextUpdated
-$9.48Update time unavailable
-$8.6696Update time unavailable
-$7.8592Update time unavailable
-$7.0488Update time unavailable
-$6.2384Update time unavailable
-$5.428Update time unavailable
-$4.6176Update time unavailable
-$3.8072Update time unavailable
-$2.9968Update time unavailable
-$2.1864Update time unavailable
-$1.376Update time unavailable
-$0.5656Update time unavailable
$0.00Update time unavailable
$0.00Update time unavailable
$0.00Update time unavailable
$0.00Update time unavailable
$0.00Update time unavailable
$0.00Update time unavailable
$0.00Update time unavailable
$0.00Update time unavailable
$0.00Update time unavailable
$0.00Update time unavailable
$0.00Update time unavailable
$0.00Update time unavailable
$0.00Update time unavailable
$0.00Update time unavailable
$0.00Update time unavailable
$0.00Update time unavailable
$0.00Update time unavailable
$0.00Update time unavailable
$0.00Update time unavailable
$0.00Update time unavailable
$0.00Update time unavailable
$0.00Update time unavailable
$0.00Update time unavailable
$0.00Update time unavailable
$0.00Update time unavailable
$0.00Update time unavailable
$0.00Update time unavailable
$0.00Update time unavailable
$0.00Update time unavailable
$0.00Update time unavailable
$0.00Update time unavailable
$0.00Update time unavailable
$0.00Update time unavailable
$0.00Update time unavailable
$0.00Update time unavailable
$0.00Update time unavailable
$0.00Update time unavailable
$0.00Update time unavailable
$0.00Update time unavailable
$0.00Spot referenceUpdate time unavailable
$0.00Update time unavailable
$0.00Update time unavailable
$0.00Update time unavailable
$0.00Update time unavailable
$0.00Update time unavailable
$0.00Update time unavailable
$0.00Update time unavailable
$0.00Update time unavailable
$0.00Update time unavailable
$0.00Update time unavailable
$0.00Update time unavailable
$0.00Update time unavailable
$0.00Update time unavailable
$0.00Update time unavailable
$0.00Update time unavailable
$0.00Update time unavailable
$0.00Update time unavailable
$0.00Update time unavailable
$0.00Update time unavailable
$0.00Update time unavailable
$0.00Update time unavailable
$0.00Update time unavailable
$0.00Update time unavailable
$0.00Update time unavailable
$0.00Update time unavailable
$0.00Update time unavailable
$0.00Update time unavailable
$0.00Update time unavailable
$0.00Update time unavailable
$0.00Update time unavailable
$0.00Update time unavailable
$0.00Update time unavailable
$0.00Update time unavailable
$0.00Update time unavailable
$0.00Update time unavailable
$0.00Update time unavailable
$0.00Update time unavailable
$0.00Update time unavailable
$0.00Update time unavailable
$0.00Update time unavailable
$0.00Update time unavailable
$0.00Update time unavailable
$0.00Update time unavailable
$0.00Update time unavailable
$0.00Update time unavailable
$0.00Update time unavailable
$0.00Update time unavailable
$0.00Update time unavailable
$0.00Update time unavailable
$0.00Update time unavailable
$0.00Update time unavailable

Black-Scholes from the published at-the-money implied volatility (one expected move out of the money). If assigned you buy 100 shares at the strike, an effective $0.50 per share after premium; the shares can keep falling.

Stage C would sell a $1.00 call for about $0.03, lowering the effective basis further.

Next steps

Data provenance

Figures are from published, reviewed research as of Oct 30, 2026, 4:00 PM EDT. Modelled option premiums use Black-Scholes with the published at-the-money implied volatility and are labelled as modelled, not as live quotes.