NIO · Cash-Secured-Puts

NIO Inc. American depositary shares, each representing one Class A ordinary share (NIO) cash-secured puts

A modelled cash-secured put from the published implied volatility, with breakeven and buffer.

$3.32
Modelled strike
$3.00
Modelled premium
$0.06
Cash required
$300.00
Breakeven
$2.94
Downside buffer
11.5%
Period return
2.1%
Annualized return
33.2%
Days to expiration
26
Strategy payoffModelled cash-secured put payoff. Spot $3.32. Expiry maximum profit $6.00 · Expiry maximum loss -$294.00 · Expiry breakevens $2.94. Total position fees $0.00 deducted once. Intrinsic at the common expiration; IV/time never alters expiry P/L. No early exercise, assignment, slippage, dividends or taxes modeled.

Update time unavailable

Loading graph — the exact table is available below.

$1.66: Expiration P/L: -$128.00 Update time unavailable
Event / reference markers
  • Spot: $3.32
  • Expiry breakeven $2.94: $2.94
  • sell put strike $3.00: $3.00
Exact data table

Strategy payoff · full stored dataset, independent of graph range/toggles

ObservationExpiration P/L (USD)ContextUpdated
-$128.00Update time unavailable
-$124.68Update time unavailable
-$121.36Update time unavailable
-$118.04Update time unavailable
-$114.72Update time unavailable
-$111.40Update time unavailable
-$108.08Update time unavailable
-$104.76Update time unavailable
-$101.44Update time unavailable
-$98.12Update time unavailable
-$94.80Update time unavailable
-$91.48Update time unavailable
-$88.16Update time unavailable
-$84.84Update time unavailable
-$81.52Update time unavailable
-$78.20Update time unavailable
-$74.88Update time unavailable
-$71.56Update time unavailable
-$68.24Update time unavailable
-$64.92Update time unavailable
-$61.60Update time unavailable
-$58.28Update time unavailable
-$54.96Update time unavailable
-$51.64Update time unavailable
-$48.32Update time unavailable
-$45.00Update time unavailable
-$41.68Update time unavailable
-$38.36Update time unavailable
-$35.04Update time unavailable
-$31.72Update time unavailable
-$28.40Update time unavailable
-$25.08Update time unavailable
-$21.76Update time unavailable
-$18.44Update time unavailable
-$15.12Update time unavailable
-$11.80Update time unavailable
-$8.48Update time unavailable
-$5.16Update time unavailable
-$1.84Update time unavailable
-$0.00Update time unavailable
$1.48Update time unavailable
$4.80Update time unavailable
$6.00Update time unavailable
$6.00Update time unavailable
$6.00Update time unavailable
$6.00Update time unavailable
$6.00Update time unavailable
$6.00Update time unavailable
$6.00Update time unavailable
$6.00Update time unavailable
$6.00Update time unavailable
$6.00Update time unavailable
$6.00Update time unavailable
$6.00Spot referenceUpdate time unavailable
$6.00Update time unavailable
$6.00Update time unavailable
$6.00Update time unavailable
$6.00Update time unavailable
$6.00Update time unavailable
$6.00Update time unavailable
$6.00Update time unavailable
$6.00Update time unavailable
$6.00Update time unavailable
$6.00Update time unavailable
$6.00Update time unavailable
$6.00Update time unavailable
$6.00Update time unavailable
$6.00Update time unavailable
$6.00Update time unavailable
$6.00Update time unavailable
$6.00Update time unavailable
$6.00Update time unavailable
$6.00Update time unavailable
$6.00Update time unavailable
$6.00Update time unavailable
$6.00Update time unavailable
$6.00Update time unavailable
$6.00Update time unavailable
$6.00Update time unavailable
$6.00Update time unavailable
$6.00Update time unavailable
$6.00Update time unavailable
$6.00Update time unavailable
$6.00Update time unavailable
$6.00Update time unavailable
$6.00Update time unavailable
$6.00Update time unavailable
$6.00Update time unavailable
$6.00Update time unavailable
$6.00Update time unavailable
$6.00Update time unavailable
$6.00Update time unavailable
$6.00Update time unavailable
$6.00Update time unavailable
$6.00Update time unavailable
$6.00Update time unavailable
$6.00Update time unavailable
$6.00Update time unavailable
$6.00Update time unavailable
$6.00Update time unavailable
$6.00Update time unavailable
$6.00Update time unavailable
$6.00Update time unavailable
$6.00Update time unavailable

Black-Scholes from the published at-the-money implied volatility (one expected move out of the money). If assigned you buy 100 shares at the strike, an effective $2.94 per share after premium; the shares can keep falling.

Next steps

Data provenance

Figures are from published, reviewed research as of Oct 29, 2026, 4:00 PM EDT. Modelled option premiums use Black-Scholes with the published at-the-money implied volatility and are labelled as modelled, not as live quotes.