NUAI · Wheel
New Era Energy & Digital, Inc. (NUAI) wheel
The cash-secured put → assigned shares → covered call cycle for this ticker.
- Modelled strike
- $2.00
- Modelled premium
- $0.06
- Cash required
- $200.00
- Breakeven
- $1.94
- Downside buffer
- 31.9%
- Period return
- 2.8%
- Annualized return
- 103.0%
- Days to expiration
- 14
Update time unavailable
Loading graph — the exact table is available below.
$1.4275: Expiration P/L: -$51.25 Update time unavailable
Event / reference markers
- Spot: $2.855
- Expiry breakeven $1.94: $1.94
- sell put strike $2.00: $2.00
Exact data table
Strategy payoff · full stored dataset, independent of graph range/toggles
| Observation | Expiration P/L (USD) | Context | Updated |
|---|---|---|---|
| -$51.25 | Update time unavailable | ||
| -$48.395 | Update time unavailable | ||
| -$45.54 | Update time unavailable | ||
| -$42.685 | Update time unavailable | ||
| -$39.83 | Update time unavailable | ||
| -$36.975 | Update time unavailable | ||
| -$34.12 | Update time unavailable | ||
| -$31.265 | Update time unavailable | ||
| -$28.41 | Update time unavailable | ||
| -$25.555 | Update time unavailable | ||
| -$22.70 | Update time unavailable | ||
| -$19.845 | Update time unavailable | ||
| -$16.99 | Update time unavailable | ||
| -$14.135 | Update time unavailable | ||
| -$11.28 | Update time unavailable | ||
| -$8.425 | Update time unavailable | ||
| -$5.57 | Update time unavailable | ||
| -$2.715 | Update time unavailable | ||
| -$0.00 | Update time unavailable | ||
| $0.14 | Update time unavailable | ||
| $2.995 | Update time unavailable | ||
| $5.85 | Update time unavailable | ||
| $6.00 | Update time unavailable | ||
| $6.00 | Update time unavailable | ||
| $6.00 | Update time unavailable | ||
| $6.00 | Update time unavailable | ||
| $6.00 | Update time unavailable | ||
| $6.00 | Update time unavailable | ||
| $6.00 | Update time unavailable | ||
| $6.00 | Update time unavailable | ||
| $6.00 | Update time unavailable | ||
| $6.00 | Update time unavailable | ||
| $6.00 | Update time unavailable | ||
| $6.00 | Update time unavailable | ||
| $6.00 | Update time unavailable | ||
| $6.00 | Update time unavailable | ||
| $6.00 | Update time unavailable | ||
| $6.00 | Update time unavailable | ||
| $6.00 | Update time unavailable | ||
| $6.00 | Update time unavailable | ||
| $6.00 | Update time unavailable | ||
| $6.00 | Update time unavailable | ||
| $6.00 | Update time unavailable | ||
| $6.00 | Update time unavailable | ||
| $6.00 | Update time unavailable | ||
| $6.00 | Update time unavailable | ||
| $6.00 | Update time unavailable | ||
| $6.00 | Update time unavailable | ||
| $6.00 | Update time unavailable | ||
| $6.00 | Update time unavailable | ||
| $6.00 | Update time unavailable | ||
| $6.00 | Update time unavailable | ||
| $6.00 | Update time unavailable | ||
| $6.00 | Spot reference | Update time unavailable | |
| $6.00 | Update time unavailable | ||
| $6.00 | Update time unavailable | ||
| $6.00 | Update time unavailable | ||
| $6.00 | Update time unavailable | ||
| $6.00 | Update time unavailable | ||
| $6.00 | Update time unavailable | ||
| $6.00 | Update time unavailable | ||
| $6.00 | Update time unavailable | ||
| $6.00 | Update time unavailable | ||
| $6.00 | Update time unavailable | ||
| $6.00 | Update time unavailable | ||
| $6.00 | Update time unavailable | ||
| $6.00 | Update time unavailable | ||
| $6.00 | Update time unavailable | ||
| $6.00 | Update time unavailable | ||
| $6.00 | Update time unavailable | ||
| $6.00 | Update time unavailable | ||
| $6.00 | Update time unavailable | ||
| $6.00 | Update time unavailable | ||
| $6.00 | Update time unavailable | ||
| $6.00 | Update time unavailable | ||
| $6.00 | Update time unavailable | ||
| $6.00 | Update time unavailable | ||
| $6.00 | Update time unavailable | ||
| $6.00 | Update time unavailable | ||
| $6.00 | Update time unavailable | ||
| $6.00 | Update time unavailable | ||
| $6.00 | Update time unavailable | ||
| $6.00 | Update time unavailable | ||
| $6.00 | Update time unavailable | ||
| $6.00 | Update time unavailable | ||
| $6.00 | Update time unavailable | ||
| $6.00 | Update time unavailable | ||
| $6.00 | Update time unavailable | ||
| $6.00 | Update time unavailable | ||
| $6.00 | Update time unavailable | ||
| $6.00 | Update time unavailable | ||
| $6.00 | Update time unavailable | ||
| $6.00 | Update time unavailable | ||
| $6.00 | Update time unavailable | ||
| $6.00 | Update time unavailable | ||
| $6.00 | Update time unavailable | ||
| $6.00 | Update time unavailable | ||
| $6.00 | Update time unavailable | ||
| $6.00 | Update time unavailable | ||
| $6.00 | Update time unavailable | ||
| $6.00 | Update time unavailable | ||
| $6.00 | Update time unavailable | ||
| $6.00 | Update time unavailable | ||
| $6.00 | Update time unavailable |
Black-Scholes from the published at-the-money implied volatility (one expected move out of the money). If assigned you buy 100 shares at the strike, an effective $1.94 per share after premium; the shares can keep falling.
Stage C would sell a $4.00 call for about $0.09, lowering the effective basis further.
Next steps
Data provenance
Figures are from published, reviewed research as of Oct 29, 2026, 4:00 PM EDT. Modelled option premiums use Black-Scholes with the published at-the-money implied volatility and are labelled as modelled, not as live quotes.