NVAX · Wheel

Novavax, Inc. (NVAX) wheel

The cash-secured put → assigned shares → covered call cycle for this ticker.

$10.47
Modelled strike
$8.50
Modelled premium
$0.09
Cash required
$850.00
Breakeven
$8.41
Downside buffer
19.7%
Period return
1.0%
Annualized return
70.6%
Days to expiration
7
Strategy payoffModelled cash-secured put payoff. Spot $10.47. Expiry maximum profit $9.00 · Expiry maximum loss -$841.00 · Expiry breakevens $8.41. Total position fees $0.00 deducted once. Intrinsic at the common expiration; IV/time never alters expiry P/L. No early exercise, assignment, slippage, dividends or taxes modeled.

Update time unavailable

Loading graph — the exact table is available below.

$5.235: Expiration P/L: -$317.50 Update time unavailable
Event / reference markers
  • Spot: $10.47
  • Expiry breakeven $8.41: $8.41
  • sell put strike $8.50: $8.50
Exact data table

Strategy payoff · full stored dataset, independent of graph range/toggles

ObservationExpiration P/L (USD)ContextUpdated
-$317.50Update time unavailable
-$307.03Update time unavailable
-$296.56Update time unavailable
-$286.09Update time unavailable
-$275.62Update time unavailable
-$265.15Update time unavailable
-$254.68Update time unavailable
-$244.21Update time unavailable
-$233.74Update time unavailable
-$223.27Update time unavailable
-$212.80Update time unavailable
-$202.33Update time unavailable
-$191.86Update time unavailable
-$181.39Update time unavailable
-$170.92Update time unavailable
-$160.45Update time unavailable
-$149.98Update time unavailable
-$139.51Update time unavailable
-$129.04Update time unavailable
-$118.57Update time unavailable
-$108.10Update time unavailable
-$97.63Update time unavailable
-$87.16Update time unavailable
-$76.69Update time unavailable
-$66.22Update time unavailable
-$55.75Update time unavailable
-$45.28Update time unavailable
-$34.81Update time unavailable
-$24.34Update time unavailable
-$13.87Update time unavailable
-$3.40Update time unavailable
$0.00Update time unavailable
$7.07Update time unavailable
$9.00Update time unavailable
$9.00Update time unavailable
$9.00Update time unavailable
$9.00Update time unavailable
$9.00Update time unavailable
$9.00Update time unavailable
$9.00Update time unavailable
$9.00Update time unavailable
$9.00Update time unavailable
$9.00Update time unavailable
$9.00Update time unavailable
$9.00Update time unavailable
$9.00Update time unavailable
$9.00Update time unavailable
$9.00Update time unavailable
$9.00Update time unavailable
$9.00Update time unavailable
$9.00Update time unavailable
$9.00Update time unavailable
$9.00Spot referenceUpdate time unavailable
$9.00Update time unavailable
$9.00Update time unavailable
$9.00Update time unavailable
$9.00Update time unavailable
$9.00Update time unavailable
$9.00Update time unavailable
$9.00Update time unavailable
$9.00Update time unavailable
$9.00Update time unavailable
$9.00Update time unavailable
$9.00Update time unavailable
$9.00Update time unavailable
$9.00Update time unavailable
$9.00Update time unavailable
$9.00Update time unavailable
$9.00Update time unavailable
$9.00Update time unavailable
$9.00Update time unavailable
$9.00Update time unavailable
$9.00Update time unavailable
$9.00Update time unavailable
$9.00Update time unavailable
$9.00Update time unavailable
$9.00Update time unavailable
$9.00Update time unavailable
$9.00Update time unavailable
$9.00Update time unavailable
$9.00Update time unavailable
$9.00Update time unavailable
$9.00Update time unavailable
$9.00Update time unavailable
$9.00Update time unavailable
$9.00Update time unavailable
$9.00Update time unavailable
$9.00Update time unavailable
$9.00Update time unavailable
$9.00Update time unavailable
$9.00Update time unavailable
$9.00Update time unavailable
$9.00Update time unavailable
$9.00Update time unavailable
$9.00Update time unavailable
$9.00Update time unavailable
$9.00Update time unavailable
$9.00Update time unavailable
$9.00Update time unavailable
$9.00Update time unavailable
$9.00Update time unavailable
$9.00Update time unavailable
$9.00Update time unavailable
$9.00Update time unavailable

Black-Scholes from the published at-the-money implied volatility (one expected move out of the money). If assigned you buy 100 shares at the strike, an effective $8.41 per share after premium; the shares can keep falling.

Stage C would sell a $12.50 call for about $0.16, lowering the effective basis further.

Next steps

Data provenance

Figures are from published, reviewed research as of Oct 29, 2026, 4:00 PM EDT. Modelled option premiums use Black-Scholes with the published at-the-money implied volatility and are labelled as modelled, not as live quotes.