P · Wheel
Everpure, Inc. Class A common stock (P) wheel
The cash-secured put → assigned shares → covered call cycle for this ticker.
- Modelled strike
- $100.00
- Modelled premium
- $1.83
- Cash required
- $10,000.00
- Breakeven
- $98.17
- Downside buffer
- 22.7%
- Period return
- 1.8%
- Annualized return
- 41.7%
- Days to expiration
- 19
Update time unavailable
Loading graph — the exact table is available below.
Event / reference markers
- Spot: $126.98
- Expiry breakeven $98.17: $98.17
- sell put strike $100.00: $100.00
Exact data table
Strategy payoff · full stored dataset, independent of graph range/toggles
| Observation | Expiration P/L (USD) | Context | Updated |
|---|---|---|---|
| -$3,468.00 | Update time unavailable | ||
| -$3,341.02 | Update time unavailable | ||
| -$3,214.04 | Update time unavailable | ||
| -$3,087.06 | Update time unavailable | ||
| -$2,960.08 | Update time unavailable | ||
| -$2,833.10 | Update time unavailable | ||
| -$2,706.12 | Update time unavailable | ||
| -$2,579.14 | Update time unavailable | ||
| -$2,452.16 | Update time unavailable | ||
| -$2,325.18 | Update time unavailable | ||
| -$2,198.20 | Update time unavailable | ||
| -$2,071.22 | Update time unavailable | ||
| -$1,944.24 | Update time unavailable | ||
| -$1,817.26 | Update time unavailable | ||
| -$1,690.28 | Update time unavailable | ||
| -$1,563.30 | Update time unavailable | ||
| -$1,436.32 | Update time unavailable | ||
| -$1,309.34 | Update time unavailable | ||
| -$1,182.36 | Update time unavailable | ||
| -$1,055.38 | Update time unavailable | ||
| -$928.40 | Update time unavailable | ||
| -$801.42 | Update time unavailable | ||
| -$674.44 | Update time unavailable | ||
| -$547.46 | Update time unavailable | ||
| -$420.48 | Update time unavailable | ||
| -$293.50 | Update time unavailable | ||
| -$166.52 | Update time unavailable | ||
| -$39.54 | Update time unavailable | ||
| $0.00 | Update time unavailable | ||
| $87.44 | Update time unavailable | ||
| $183.00 | Update time unavailable | ||
| $183.00 | Update time unavailable | ||
| $183.00 | Update time unavailable | ||
| $183.00 | Update time unavailable | ||
| $183.00 | Update time unavailable | ||
| $183.00 | Update time unavailable | ||
| $183.00 | Update time unavailable | ||
| $183.00 | Update time unavailable | ||
| $183.00 | Update time unavailable | ||
| $183.00 | Update time unavailable | ||
| $183.00 | Update time unavailable | ||
| $183.00 | Update time unavailable | ||
| $183.00 | Update time unavailable | ||
| $183.00 | Update time unavailable | ||
| $183.00 | Update time unavailable | ||
| $183.00 | Update time unavailable | ||
| $183.00 | Update time unavailable | ||
| $183.00 | Update time unavailable | ||
| $183.00 | Update time unavailable | ||
| $183.00 | Update time unavailable | ||
| $183.00 | Update time unavailable | ||
| $183.00 | Update time unavailable | ||
| $183.00 | Update time unavailable | ||
| $183.00 | Spot reference | Update time unavailable | |
| $183.00 | Update time unavailable | ||
| $183.00 | Update time unavailable | ||
| $183.00 | Update time unavailable | ||
| $183.00 | Update time unavailable | ||
| $183.00 | Update time unavailable | ||
| $183.00 | Update time unavailable | ||
| $183.00 | Update time unavailable | ||
| $183.00 | Update time unavailable | ||
| $183.00 | Update time unavailable | ||
| $183.00 | Update time unavailable | ||
| $183.00 | Update time unavailable | ||
| $183.00 | Update time unavailable | ||
| $183.00 | Update time unavailable | ||
| $183.00 | Update time unavailable | ||
| $183.00 | Update time unavailable | ||
| $183.00 | Update time unavailable | ||
| $183.00 | Update time unavailable | ||
| $183.00 | Update time unavailable | ||
| $183.00 | Update time unavailable | ||
| $183.00 | Update time unavailable | ||
| $183.00 | Update time unavailable | ||
| $183.00 | Update time unavailable | ||
| $183.00 | Update time unavailable | ||
| $183.00 | Update time unavailable | ||
| $183.00 | Update time unavailable | ||
| $183.00 | Update time unavailable | ||
| $183.00 | Update time unavailable | ||
| $183.00 | Update time unavailable | ||
| $183.00 | Update time unavailable | ||
| $183.00 | Update time unavailable | ||
| $183.00 | Update time unavailable | ||
| $183.00 | Update time unavailable | ||
| $183.00 | Update time unavailable | ||
| $183.00 | Update time unavailable | ||
| $183.00 | Update time unavailable | ||
| $183.00 | Update time unavailable | ||
| $183.00 | Update time unavailable | ||
| $183.00 | Update time unavailable | ||
| $183.00 | Update time unavailable | ||
| $183.00 | Update time unavailable | ||
| $183.00 | Update time unavailable | ||
| $183.00 | Update time unavailable | ||
| $183.00 | Update time unavailable | ||
| $183.00 | Update time unavailable | ||
| $183.00 | Update time unavailable | ||
| $183.00 | Update time unavailable | ||
| $183.00 | Update time unavailable | ||
| $183.00 | Update time unavailable | ||
| $183.00 | Update time unavailable | ||
| $183.00 | Update time unavailable |
Black-Scholes from the published at-the-money implied volatility (one expected move out of the money). If assigned you buy 100 shares at the strike, an effective $98.17 per share after premium; the shares can keep falling.
Stage C would sell a $155.00 call for about $3.28, lowering the effective basis further.
Next steps
Data provenance
Figures are from published, reviewed research as of Oct 30, 2026, 4:00 PM EDT. Modelled option premiums use Black-Scholes with the published at-the-money implied volatility and are labelled as modelled, not as live quotes.