PM · Wheel

Philip Morris International Inc Common Stock (PM) wheel

The cash-secured put → assigned shares → covered call cycle for this ticker.

$192.69
Modelled strike
$180.00
Modelled premium
$1.11
Cash required
$18,000.00
Breakeven
$178.89
Downside buffer
7.2%
Period return
0.6%
Annualized return
18.8%
Days to expiration
13
Strategy payoffModelled cash-secured put payoff. Spot $192.69. Expiry maximum profit $111.00 · Expiry maximum loss -$17,889.00 · Expiry breakevens $178.89. Total position fees $0.00 deducted once. Intrinsic at the common expiration; IV/time never alters expiry P/L. No early exercise, assignment, slippage, dividends or taxes modeled.

Update time unavailable

Loading graph — the exact table is available below.

$96.345Expiration P/L -$8,254.50Update time unavailable
Event / reference markers
  • Spot: $192.69
  • Expiry breakeven $178.89: $178.89
  • sell put strike $180.00: $180.00
Exact data table
Strategy payoff · full stored dataset, independent of graph range/toggles
ObservationExpiration P/L (USD)ContextUpdated
-$8,254.50Update time unavailable
-$8,061.81Update time unavailable
-$7,869.12Update time unavailable
-$7,676.43Update time unavailable
-$7,483.74Update time unavailable
-$7,291.05Update time unavailable
-$7,098.36Update time unavailable
-$6,905.67Update time unavailable
-$6,712.98Update time unavailable
-$6,520.29Update time unavailable
-$6,327.60Update time unavailable
-$6,134.91Update time unavailable
-$5,942.22Update time unavailable
-$5,749.53Update time unavailable
-$5,556.84Update time unavailable
-$5,364.15Update time unavailable
-$5,171.46Update time unavailable
-$4,978.77Update time unavailable
-$4,786.08Update time unavailable
-$4,593.39Update time unavailable
-$4,400.70Update time unavailable
-$4,208.01Update time unavailable
-$4,015.32Update time unavailable
-$3,822.63Update time unavailable
-$3,629.94Update time unavailable
-$3,437.25Update time unavailable
-$3,244.56Update time unavailable
-$3,051.87Update time unavailable
-$2,859.18Update time unavailable
-$2,666.49Update time unavailable
-$2,473.80Update time unavailable
-$2,281.11Update time unavailable
-$2,088.42Update time unavailable
-$1,895.73Update time unavailable
-$1,703.04Update time unavailable
-$1,510.35Update time unavailable
-$1,317.66Update time unavailable
-$1,124.97Update time unavailable
-$932.28Update time unavailable
-$739.59Update time unavailable
-$546.90Update time unavailable
-$354.21Update time unavailable
-$161.52Update time unavailable
$0.00Update time unavailable
$31.17Update time unavailable
$111.00Update time unavailable
$111.00Update time unavailable
$111.00Update time unavailable
$111.00Update time unavailable
$111.00Update time unavailable
$111.00Update time unavailable
$111.00Update time unavailable
$111.00Spot referenceUpdate time unavailable
$111.00Update time unavailable
$111.00Update time unavailable
$111.00Update time unavailable
$111.00Update time unavailable
$111.00Update time unavailable
$111.00Update time unavailable
$111.00Update time unavailable
$111.00Update time unavailable
$111.00Update time unavailable
$111.00Update time unavailable
$111.00Update time unavailable
$111.00Update time unavailable
$111.00Update time unavailable
$111.00Update time unavailable
$111.00Update time unavailable
$111.00Update time unavailable
$111.00Update time unavailable
$111.00Update time unavailable
$111.00Update time unavailable
$111.00Update time unavailable
$111.00Update time unavailable
$111.00Update time unavailable
$111.00Update time unavailable
$111.00Update time unavailable
$111.00Update time unavailable
$111.00Update time unavailable
$111.00Update time unavailable
$111.00Update time unavailable
$111.00Update time unavailable
$111.00Update time unavailable
$111.00Update time unavailable
$111.00Update time unavailable
$111.00Update time unavailable
$111.00Update time unavailable
$111.00Update time unavailable
$111.00Update time unavailable
$111.00Update time unavailable
$111.00Update time unavailable
$111.00Update time unavailable
$111.00Update time unavailable
$111.00Update time unavailable
$111.00Update time unavailable
$111.00Update time unavailable
$111.00Update time unavailable
$111.00Update time unavailable
$111.00Update time unavailable
$111.00Update time unavailable
$111.00Update time unavailable
$111.00Update time unavailable
$111.00Update time unavailable

Black-Scholes from the published at-the-money implied volatility (one expected move out of the money). If assigned you buy 100 shares at the strike, an effective $178.89 per share after premium; the shares can keep falling.

Stage C would sell a $205.00 call for about $1.50, lowering the effective basis further.

Next steps

Data provenance

Figures are from published, reviewed research as of Oct 7, 2026, 4:00 PM EDT. Modelled option premiums use Black-Scholes with the published at-the-money implied volatility and are labelled as modelled, not as live quotes.