SE · Wheel
Sea Limited American Depositary Shares, each representing one Class A Ordinary Share (SE) wheel
The cash-secured put → assigned shares → covered call cycle for this ticker.
- Modelled strike
- $78.00
- Modelled premium
- $1.00
- Cash required
- $7,800.00
- Breakeven
- $77.00
- Downside buffer
- 18.7%
- Period return
- 1.3%
- Annualized return
- 14.7%
- Days to expiration
- 34
Update time unavailable
Loading graph — the exact table is available below.
$47.33Expiration P/L -$2,967.00Update time unavailable
Event / reference markers
- Spot: $94.66
- Expiry breakeven $77.00: $77.00
- sell put strike $78.00: $78.00
Exact data table
| Observation | Expiration P/L (USD) | Context | Updated |
|---|---|---|---|
| -$2,967.00 | Update time unavailable | ||
| -$2,872.34 | Update time unavailable | ||
| -$2,777.68 | Update time unavailable | ||
| -$2,683.02 | Update time unavailable | ||
| -$2,588.36 | Update time unavailable | ||
| -$2,493.70 | Update time unavailable | ||
| -$2,399.04 | Update time unavailable | ||
| -$2,304.38 | Update time unavailable | ||
| -$2,209.72 | Update time unavailable | ||
| -$2,115.06 | Update time unavailable | ||
| -$2,020.40 | Update time unavailable | ||
| -$1,925.74 | Update time unavailable | ||
| -$1,831.08 | Update time unavailable | ||
| -$1,736.42 | Update time unavailable | ||
| -$1,641.76 | Update time unavailable | ||
| -$1,547.10 | Update time unavailable | ||
| -$1,452.44 | Update time unavailable | ||
| -$1,357.78 | Update time unavailable | ||
| -$1,263.12 | Update time unavailable | ||
| -$1,168.46 | Update time unavailable | ||
| -$1,073.80 | Update time unavailable | ||
| -$979.14 | Update time unavailable | ||
| -$884.48 | Update time unavailable | ||
| -$789.82 | Update time unavailable | ||
| -$695.16 | Update time unavailable | ||
| -$600.50 | Update time unavailable | ||
| -$505.84 | Update time unavailable | ||
| -$411.18 | Update time unavailable | ||
| -$316.52 | Update time unavailable | ||
| -$221.86 | Update time unavailable | ||
| -$127.20 | Update time unavailable | ||
| -$32.54 | Update time unavailable | ||
| $0.00 | Update time unavailable | ||
| $62.12 | Update time unavailable | ||
| $100.00 | Update time unavailable | ||
| $100.00 | Update time unavailable | ||
| $100.00 | Update time unavailable | ||
| $100.00 | Update time unavailable | ||
| $100.00 | Update time unavailable | ||
| $100.00 | Update time unavailable | ||
| $100.00 | Update time unavailable | ||
| $100.00 | Update time unavailable | ||
| $100.00 | Update time unavailable | ||
| $100.00 | Update time unavailable | ||
| $100.00 | Update time unavailable | ||
| $100.00 | Update time unavailable | ||
| $100.00 | Update time unavailable | ||
| $100.00 | Update time unavailable | ||
| $100.00 | Update time unavailable | ||
| $100.00 | Update time unavailable | ||
| $100.00 | Update time unavailable | ||
| $100.00 | Update time unavailable | ||
| $100.00 | Spot reference | Update time unavailable | |
| $100.00 | Update time unavailable | ||
| $100.00 | Update time unavailable | ||
| $100.00 | Update time unavailable | ||
| $100.00 | Update time unavailable | ||
| $100.00 | Update time unavailable | ||
| $100.00 | Update time unavailable | ||
| $100.00 | Update time unavailable | ||
| $100.00 | Update time unavailable | ||
| $100.00 | Update time unavailable | ||
| $100.00 | Update time unavailable | ||
| $100.00 | Update time unavailable | ||
| $100.00 | Update time unavailable | ||
| $100.00 | Update time unavailable | ||
| $100.00 | Update time unavailable | ||
| $100.00 | Update time unavailable | ||
| $100.00 | Update time unavailable | ||
| $100.00 | Update time unavailable | ||
| $100.00 | Update time unavailable | ||
| $100.00 | Update time unavailable | ||
| $100.00 | Update time unavailable | ||
| $100.00 | Update time unavailable | ||
| $100.00 | Update time unavailable | ||
| $100.00 | Update time unavailable | ||
| $100.00 | Update time unavailable | ||
| $100.00 | Update time unavailable | ||
| $100.00 | Update time unavailable | ||
| $100.00 | Update time unavailable | ||
| $100.00 | Update time unavailable | ||
| $100.00 | Update time unavailable | ||
| $100.00 | Update time unavailable | ||
| $100.00 | Update time unavailable | ||
| $100.00 | Update time unavailable | ||
| $100.00 | Update time unavailable | ||
| $100.00 | Update time unavailable | ||
| $100.00 | Update time unavailable | ||
| $100.00 | Update time unavailable | ||
| $100.00 | Update time unavailable | ||
| $100.00 | Update time unavailable | ||
| $100.00 | Update time unavailable | ||
| $100.00 | Update time unavailable | ||
| $100.00 | Update time unavailable | ||
| $100.00 | Update time unavailable | ||
| $100.00 | Update time unavailable | ||
| $100.00 | Update time unavailable | ||
| $100.00 | Update time unavailable | ||
| $100.00 | Update time unavailable | ||
| $100.00 | Update time unavailable | ||
| $100.00 | Update time unavailable | ||
| $100.00 | Update time unavailable | ||
| $100.00 | Update time unavailable | ||
| $100.00 | Update time unavailable |
Black-Scholes from the published at-the-money implied volatility (one expected move out of the money). If assigned you buy 100 shares at the strike, an effective $77.00 per share after premium; the shares can keep falling.
Stage C would sell a $111.00 call for about $1.87, lowering the effective basis further.
Next steps
Data provenance
Figures are from published, reviewed research as of Oct 7, 2026, 4:00 PM EDT. Modelled option premiums use Black-Scholes with the published at-the-money implied volatility and are labelled as modelled, not as live quotes.