UPST · Wheel

Upstart Holdings, Inc. (UPST) wheel

The cash-secured put → assigned shares → covered call cycle for this ticker.

$24.84
Modelled strike
$22.00
Modelled premium
$0.23
Cash required
$2,200.00
Breakeven
$21.77
Downside buffer
12.4%
Period return
1.1%
Annualized return
114.6%
Days to expiration
5
Strategy payoffModelled cash-secured put payoff. Spot $24.84. Expiry maximum profit $23.00 · Expiry maximum loss -$2,177.00 · Expiry breakevens $21.77. Total position fees $0.00 deducted once. Intrinsic at the common expiration; IV/time never alters expiry P/L. No early exercise, assignment, slippage, dividends or taxes modeled.

Update time unavailable

Loading graph — the exact table is available below.

$12.42: Expiration P/L: -$935.00 Update time unavailable
Event / reference markers
  • Spot: $24.84
  • Expiry breakeven $21.77: $21.77
  • sell put strike $22.00: $22.00
Exact data table

Strategy payoff · full stored dataset, independent of graph range/toggles

ObservationExpiration P/L (USD)ContextUpdated
-$935.00Update time unavailable
-$910.16Update time unavailable
-$885.32Update time unavailable
-$860.48Update time unavailable
-$835.64Update time unavailable
-$810.80Update time unavailable
-$785.96Update time unavailable
-$761.12Update time unavailable
-$736.28Update time unavailable
-$711.44Update time unavailable
-$686.60Update time unavailable
-$661.76Update time unavailable
-$636.92Update time unavailable
-$612.08Update time unavailable
-$587.24Update time unavailable
-$562.40Update time unavailable
-$537.56Update time unavailable
-$512.72Update time unavailable
-$487.88Update time unavailable
-$463.04Update time unavailable
-$438.20Update time unavailable
-$413.36Update time unavailable
-$388.52Update time unavailable
-$363.68Update time unavailable
-$338.84Update time unavailable
-$314.00Update time unavailable
-$289.16Update time unavailable
-$264.32Update time unavailable
-$239.48Update time unavailable
-$214.64Update time unavailable
-$189.80Update time unavailable
-$164.96Update time unavailable
-$140.12Update time unavailable
-$115.28Update time unavailable
-$90.44Update time unavailable
-$65.60Update time unavailable
-$40.76Update time unavailable
-$15.92Update time unavailable
-$0.00Update time unavailable
$8.92Update time unavailable
$23.00Update time unavailable
$23.00Update time unavailable
$23.00Update time unavailable
$23.00Update time unavailable
$23.00Update time unavailable
$23.00Update time unavailable
$23.00Update time unavailable
$23.00Update time unavailable
$23.00Update time unavailable
$23.00Update time unavailable
$23.00Update time unavailable
$23.00Update time unavailable
$23.00Update time unavailable
$23.00Spot referenceUpdate time unavailable
$23.00Update time unavailable
$23.00Update time unavailable
$23.00Update time unavailable
$23.00Update time unavailable
$23.00Update time unavailable
$23.00Update time unavailable
$23.00Update time unavailable
$23.00Update time unavailable
$23.00Update time unavailable
$23.00Update time unavailable
$23.00Update time unavailable
$23.00Update time unavailable
$23.00Update time unavailable
$23.00Update time unavailable
$23.00Update time unavailable
$23.00Update time unavailable
$23.00Update time unavailable
$23.00Update time unavailable
$23.00Update time unavailable
$23.00Update time unavailable
$23.00Update time unavailable
$23.00Update time unavailable
$23.00Update time unavailable
$23.00Update time unavailable
$23.00Update time unavailable
$23.00Update time unavailable
$23.00Update time unavailable
$23.00Update time unavailable
$23.00Update time unavailable
$23.00Update time unavailable
$23.00Update time unavailable
$23.00Update time unavailable
$23.00Update time unavailable
$23.00Update time unavailable
$23.00Update time unavailable
$23.00Update time unavailable
$23.00Update time unavailable
$23.00Update time unavailable
$23.00Update time unavailable
$23.00Update time unavailable
$23.00Update time unavailable
$23.00Update time unavailable
$23.00Update time unavailable
$23.00Update time unavailable
$23.00Update time unavailable
$23.00Update time unavailable
$23.00Update time unavailable
$23.00Update time unavailable
$23.00Update time unavailable
$23.00Update time unavailable

Black-Scholes from the published at-the-money implied volatility (one expected move out of the money). If assigned you buy 100 shares at the strike, an effective $21.77 per share after premium; the shares can keep falling.

Stage C would sell a $28.00 call for about $0.27, lowering the effective basis further.

Next steps

Data provenance

Figures are from published, reviewed research as of Oct 29, 2026, 4:00 PM EDT. Modelled option premiums use Black-Scholes with the published at-the-money implied volatility and are labelled as modelled, not as live quotes.