VALE · Cash-Secured-Puts

VALE S.A. American Depositary Shares Each Representing one common share (VALE) cash-secured puts

A modelled cash-secured put from the published implied volatility, with breakeven and buffer.

$13.61
Modelled strike
$12.50
Modelled premium
$0.12
Cash required
$1,250.00
Breakeven
$12.38
Downside buffer
9.0%
Period return
0.9%
Annualized return
16.9%
Days to expiration
22
Strategy payoffModelled cash-secured put payoff. Spot $13.61. Expiry maximum profit $12.00 · Expiry maximum loss -$1,238.00 · Expiry breakevens $12.38. Total position fees $0.00 deducted once. Intrinsic at the common expiration; IV/time never alters expiry P/L. No early exercise, assignment, slippage, dividends or taxes modeled.

Update time unavailable

Loading graph — the exact table is available below.

$6.805Expiration P/L -$557.50Update time unavailable
Event / reference markers
  • Spot: $13.61
  • Expiry breakeven $12.38: $12.38
  • sell put strike $12.50: $12.50
Exact data table
Strategy payoff · full stored dataset, independent of graph range/toggles
ObservationExpiration P/L (USD)ContextUpdated
-$557.50Update time unavailable
-$543.89Update time unavailable
-$530.28Update time unavailable
-$516.67Update time unavailable
-$503.06Update time unavailable
-$489.45Update time unavailable
-$475.84Update time unavailable
-$462.23Update time unavailable
-$448.62Update time unavailable
-$435.01Update time unavailable
-$421.40Update time unavailable
-$407.79Update time unavailable
-$394.18Update time unavailable
-$380.57Update time unavailable
-$366.96Update time unavailable
-$353.35Update time unavailable
-$339.74Update time unavailable
-$326.13Update time unavailable
-$312.52Update time unavailable
-$298.91Update time unavailable
-$285.30Update time unavailable
-$271.69Update time unavailable
-$258.08Update time unavailable
-$244.47Update time unavailable
-$230.86Update time unavailable
-$217.25Update time unavailable
-$203.64Update time unavailable
-$190.03Update time unavailable
-$176.42Update time unavailable
-$162.81Update time unavailable
-$149.20Update time unavailable
-$135.59Update time unavailable
-$121.98Update time unavailable
-$108.37Update time unavailable
-$94.76Update time unavailable
-$81.15Update time unavailable
-$67.54Update time unavailable
-$53.93Update time unavailable
-$40.32Update time unavailable
-$26.71Update time unavailable
-$13.10Update time unavailable
-$0.00Update time unavailable
$0.51Update time unavailable
$12.00Update time unavailable
$12.00Update time unavailable
$12.00Update time unavailable
$12.00Update time unavailable
$12.00Update time unavailable
$12.00Update time unavailable
$12.00Update time unavailable
$12.00Update time unavailable
$12.00Update time unavailable
$12.00Spot referenceUpdate time unavailable
$12.00Update time unavailable
$12.00Update time unavailable
$12.00Update time unavailable
$12.00Update time unavailable
$12.00Update time unavailable
$12.00Update time unavailable
$12.00Update time unavailable
$12.00Update time unavailable
$12.00Update time unavailable
$12.00Update time unavailable
$12.00Update time unavailable
$12.00Update time unavailable
$12.00Update time unavailable
$12.00Update time unavailable
$12.00Update time unavailable
$12.00Update time unavailable
$12.00Update time unavailable
$12.00Update time unavailable
$12.00Update time unavailable
$12.00Update time unavailable
$12.00Update time unavailable
$12.00Update time unavailable
$12.00Update time unavailable
$12.00Update time unavailable
$12.00Update time unavailable
$12.00Update time unavailable
$12.00Update time unavailable
$12.00Update time unavailable
$12.00Update time unavailable
$12.00Update time unavailable
$12.00Update time unavailable
$12.00Update time unavailable
$12.00Update time unavailable
$12.00Update time unavailable
$12.00Update time unavailable
$12.00Update time unavailable
$12.00Update time unavailable
$12.00Update time unavailable
$12.00Update time unavailable
$12.00Update time unavailable
$12.00Update time unavailable
$12.00Update time unavailable
$12.00Update time unavailable
$12.00Update time unavailable
$12.00Update time unavailable
$12.00Update time unavailable
$12.00Update time unavailable
$12.00Update time unavailable
$12.00Update time unavailable
$12.00Update time unavailable

Black-Scholes from the published at-the-money implied volatility (one expected move out of the money). If assigned you buy 100 shares at the strike, an effective $12.38 per share after premium; the shares can keep falling.

Next steps

Data provenance

Figures are from published, reviewed research as of Oct 7, 2026, 4:00 PM EDT. Modelled option premiums use Black-Scholes with the published at-the-money implied volatility and are labelled as modelled, not as live quotes.

VALE S.A. American Depositary Shares Each Representing one common share (VALE) Cash-secured puts | Options Whale