VST · Covered-Calls
Vistra Corp. Common Stock (VST) covered calls
A modelled covered call from the published implied volatility, with premium yield and capped upside.
- Modelled strike
- $190.00
- Modelled premium
- $3.03
- Premium yield
- 1.8%
- Annualized premium yield
- 24.5%
- Breakeven
- $163.69
- Downside protection
- 1.8%
- Days to expiration
- 30
Update time unavailable
Loading graph — the exact table is available below.
$83.36Expiration P/L -$8,033.00Update time unavailable
Event / reference markers
- Spot: $166.72
- Expiry breakeven $163.69: $163.69
- sell call strike $190.00: $190.00
Exact data table
Strategy payoff · full stored dataset, independent of graph range/toggles
| Observation | Expiration P/L (USD) | Context | Updated |
|---|---|---|---|
| -$8,033.00 | Update time unavailable | ||
| -$7,866.28 | Update time unavailable | ||
| -$7,699.56 | Update time unavailable | ||
| -$7,532.84 | Update time unavailable | ||
| -$7,366.12 | Update time unavailable | ||
| -$7,199.40 | Update time unavailable | ||
| -$7,032.68 | Update time unavailable | ||
| -$6,865.96 | Update time unavailable | ||
| -$6,699.24 | Update time unavailable | ||
| -$6,532.52 | Update time unavailable | ||
| -$6,365.80 | Update time unavailable | ||
| -$6,199.08 | Update time unavailable | ||
| -$6,032.36 | Update time unavailable | ||
| -$5,865.64 | Update time unavailable | ||
| -$5,698.92 | Update time unavailable | ||
| -$5,532.20 | Update time unavailable | ||
| -$5,365.48 | Update time unavailable | ||
| -$5,198.76 | Update time unavailable | ||
| -$5,032.04 | Update time unavailable | ||
| -$4,865.32 | Update time unavailable | ||
| -$4,698.60 | Update time unavailable | ||
| -$4,531.88 | Update time unavailable | ||
| -$4,365.16 | Update time unavailable | ||
| -$4,198.44 | Update time unavailable | ||
| -$4,031.72 | Update time unavailable | ||
| -$3,865.00 | Update time unavailable | ||
| -$3,698.28 | Update time unavailable | ||
| -$3,531.56 | Update time unavailable | ||
| -$3,364.84 | Update time unavailable | ||
| -$3,198.12 | Update time unavailable | ||
| -$3,031.40 | Update time unavailable | ||
| -$2,864.68 | Update time unavailable | ||
| -$2,697.96 | Update time unavailable | ||
| -$2,531.24 | Update time unavailable | ||
| -$2,364.52 | Update time unavailable | ||
| -$2,197.80 | Update time unavailable | ||
| -$2,031.08 | Update time unavailable | ||
| -$1,864.36 | Update time unavailable | ||
| -$1,697.64 | Update time unavailable | ||
| -$1,530.92 | Update time unavailable | ||
| -$1,364.20 | Update time unavailable | ||
| -$1,197.48 | Update time unavailable | ||
| -$1,030.76 | Update time unavailable | ||
| -$864.04 | Update time unavailable | ||
| -$697.32 | Update time unavailable | ||
| -$530.60 | Update time unavailable | ||
| -$363.88 | Update time unavailable | ||
| -$197.16 | Update time unavailable | ||
| -$30.44 | Update time unavailable | ||
| -$0.00 | Update time unavailable | ||
| $136.28 | Update time unavailable | ||
| $303.00 | Update time unavailable | ||
| $303.00 | Spot reference | Update time unavailable | |
| $469.72 | Update time unavailable | ||
| $636.44 | Update time unavailable | ||
| $803.16 | Update time unavailable | ||
| $969.88 | Update time unavailable | ||
| $1,136.60 | Update time unavailable | ||
| $1,303.32 | Update time unavailable | ||
| $1,470.04 | Update time unavailable | ||
| $1,636.76 | Update time unavailable | ||
| $1,803.48 | Update time unavailable | ||
| $1,970.20 | Update time unavailable | ||
| $2,136.92 | Update time unavailable | ||
| $2,303.64 | Update time unavailable | ||
| $2,470.36 | Update time unavailable | ||
| $2,631.00 | Update time unavailable | ||
| $2,631.00 | Update time unavailable | ||
| $2,631.00 | Update time unavailable | ||
| $2,631.00 | Update time unavailable | ||
| $2,631.00 | Update time unavailable | ||
| $2,631.00 | Update time unavailable | ||
| $2,631.00 | Update time unavailable | ||
| $2,631.00 | Update time unavailable | ||
| $2,631.00 | Update time unavailable | ||
| $2,631.00 | Update time unavailable | ||
| $2,631.00 | Update time unavailable | ||
| $2,631.00 | Update time unavailable | ||
| $2,631.00 | Update time unavailable | ||
| $2,631.00 | Update time unavailable | ||
| $2,631.00 | Update time unavailable | ||
| $2,631.00 | Update time unavailable | ||
| $2,631.00 | Update time unavailable | ||
| $2,631.00 | Update time unavailable | ||
| $2,631.00 | Update time unavailable | ||
| $2,631.00 | Update time unavailable | ||
| $2,631.00 | Update time unavailable | ||
| $2,631.00 | Update time unavailable | ||
| $2,631.00 | Update time unavailable | ||
| $2,631.00 | Update time unavailable | ||
| $2,631.00 | Update time unavailable | ||
| $2,631.00 | Update time unavailable | ||
| $2,631.00 | Update time unavailable | ||
| $2,631.00 | Update time unavailable | ||
| $2,631.00 | Update time unavailable | ||
| $2,631.00 | Update time unavailable | ||
| $2,631.00 | Update time unavailable | ||
| $2,631.00 | Update time unavailable | ||
| $2,631.00 | Update time unavailable | ||
| $2,631.00 | Update time unavailable | ||
| $2,631.00 | Update time unavailable | ||
| $2,631.00 | Update time unavailable | ||
| $2,631.00 | Update time unavailable | ||
| $2,631.00 | Update time unavailable |
Black-Scholes from the published at-the-money implied volatility (one expected move above spot). Requires 100 shares per contract; above the strike the shares are called away.
Next steps
Data provenance
Figures are from published, reviewed research as of Oct 7, 2026, 4:00 PM EDT. Modelled option premiums use Black-Scholes with the published at-the-money implied volatility and are labelled as modelled, not as live quotes.