W · Cash-Secured-Puts
Wayfair Inc. Class A Common Stock (W) cash-secured puts
A modelled cash-secured put from the published implied volatility, with breakeven and buffer.
- Modelled strike
- $85.00
- Modelled premium
- $1.38
- Cash required
- $8,500.00
- Breakeven
- $83.62
- Downside buffer
- 20.0%
- Period return
- 1.6%
- Annualized return
- 23.4%
- Days to expiration
- 28
Update time unavailable
Loading graph — the exact table is available below.
$52.235Expiration P/L -$3,138.50Update time unavailable
Event / reference markers
- Spot: $104.47
- Expiry breakeven $83.62: $83.62
- sell put strike $85.00: $85.00
Exact data table
| Observation | Expiration P/L (USD) | Context | Updated |
|---|---|---|---|
| -$3,138.50 | Update time unavailable | ||
| -$3,034.03 | Update time unavailable | ||
| -$2,929.56 | Update time unavailable | ||
| -$2,825.09 | Update time unavailable | ||
| -$2,720.62 | Update time unavailable | ||
| -$2,616.15 | Update time unavailable | ||
| -$2,511.68 | Update time unavailable | ||
| -$2,407.21 | Update time unavailable | ||
| -$2,302.74 | Update time unavailable | ||
| -$2,198.27 | Update time unavailable | ||
| -$2,093.80 | Update time unavailable | ||
| -$1,989.33 | Update time unavailable | ||
| -$1,884.86 | Update time unavailable | ||
| -$1,780.39 | Update time unavailable | ||
| -$1,675.92 | Update time unavailable | ||
| -$1,571.45 | Update time unavailable | ||
| -$1,466.98 | Update time unavailable | ||
| -$1,362.51 | Update time unavailable | ||
| -$1,258.04 | Update time unavailable | ||
| -$1,153.57 | Update time unavailable | ||
| -$1,049.10 | Update time unavailable | ||
| -$944.63 | Update time unavailable | ||
| -$840.16 | Update time unavailable | ||
| -$735.69 | Update time unavailable | ||
| -$631.22 | Update time unavailable | ||
| -$526.75 | Update time unavailable | ||
| -$422.28 | Update time unavailable | ||
| -$317.81 | Update time unavailable | ||
| -$213.34 | Update time unavailable | ||
| -$108.87 | Update time unavailable | ||
| -$4.40 | Update time unavailable | ||
| $0.00 | Update time unavailable | ||
| $100.07 | Update time unavailable | ||
| $138.00 | Update time unavailable | ||
| $138.00 | Update time unavailable | ||
| $138.00 | Update time unavailable | ||
| $138.00 | Update time unavailable | ||
| $138.00 | Update time unavailable | ||
| $138.00 | Update time unavailable | ||
| $138.00 | Update time unavailable | ||
| $138.00 | Update time unavailable | ||
| $138.00 | Update time unavailable | ||
| $138.00 | Update time unavailable | ||
| $138.00 | Update time unavailable | ||
| $138.00 | Update time unavailable | ||
| $138.00 | Update time unavailable | ||
| $138.00 | Update time unavailable | ||
| $138.00 | Update time unavailable | ||
| $138.00 | Update time unavailable | ||
| $138.00 | Update time unavailable | ||
| $138.00 | Update time unavailable | ||
| $138.00 | Update time unavailable | ||
| $138.00 | Spot reference | Update time unavailable | |
| $138.00 | Update time unavailable | ||
| $138.00 | Update time unavailable | ||
| $138.00 | Update time unavailable | ||
| $138.00 | Update time unavailable | ||
| $138.00 | Update time unavailable | ||
| $138.00 | Update time unavailable | ||
| $138.00 | Update time unavailable | ||
| $138.00 | Update time unavailable | ||
| $138.00 | Update time unavailable | ||
| $138.00 | Update time unavailable | ||
| $138.00 | Update time unavailable | ||
| $138.00 | Update time unavailable | ||
| $138.00 | Update time unavailable | ||
| $138.00 | Update time unavailable | ||
| $138.00 | Update time unavailable | ||
| $138.00 | Update time unavailable | ||
| $138.00 | Update time unavailable | ||
| $138.00 | Update time unavailable | ||
| $138.00 | Update time unavailable | ||
| $138.00 | Update time unavailable | ||
| $138.00 | Update time unavailable | ||
| $138.00 | Update time unavailable | ||
| $138.00 | Update time unavailable | ||
| $138.00 | Update time unavailable | ||
| $138.00 | Update time unavailable | ||
| $138.00 | Update time unavailable | ||
| $138.00 | Update time unavailable | ||
| $138.00 | Update time unavailable | ||
| $138.00 | Update time unavailable | ||
| $138.00 | Update time unavailable | ||
| $138.00 | Update time unavailable | ||
| $138.00 | Update time unavailable | ||
| $138.00 | Update time unavailable | ||
| $138.00 | Update time unavailable | ||
| $138.00 | Update time unavailable | ||
| $138.00 | Update time unavailable | ||
| $138.00 | Update time unavailable | ||
| $138.00 | Update time unavailable | ||
| $138.00 | Update time unavailable | ||
| $138.00 | Update time unavailable | ||
| $138.00 | Update time unavailable | ||
| $138.00 | Update time unavailable | ||
| $138.00 | Update time unavailable | ||
| $138.00 | Update time unavailable | ||
| $138.00 | Update time unavailable | ||
| $138.00 | Update time unavailable | ||
| $138.00 | Update time unavailable | ||
| $138.00 | Update time unavailable | ||
| $138.00 | Update time unavailable | ||
| $138.00 | Update time unavailable |
Black-Scholes from the published at-the-money implied volatility (one expected move out of the money). If assigned you buy 100 shares at the strike, an effective $83.62 per share after premium; the shares can keep falling.
Next steps
Data provenance
Figures are from published, reviewed research as of Oct 7, 2026, 4:00 PM EDT. Modelled option premiums use Black-Scholes with the published at-the-money implied volatility and are labelled as modelled, not as live quotes.