W · Covered-Calls
Wayfair Inc. Class A Common Stock (W) covered calls
A modelled covered call from the published implied volatility, with premium yield and capped upside.
- Modelled strike
- $125.00
- Modelled premium
- $2.30
- Premium yield
- 2.2%
- Annualized premium yield
- 32.8%
- Breakeven
- $102.17
- Downside protection
- 2.2%
- Days to expiration
- 28
Update time unavailable
Loading graph — the exact table is available below.
$52.235Expiration P/L -$4,993.50Update time unavailable
Event / reference markers
- Spot: $104.47
- Expiry breakeven $102.17: $102.17
- sell call strike $125.00: $125.00
Exact data table
| Observation | Expiration P/L (USD) | Context | Updated |
|---|---|---|---|
| -$4,993.50 | Update time unavailable | ||
| -$4,889.03 | Update time unavailable | ||
| -$4,784.56 | Update time unavailable | ||
| -$4,680.09 | Update time unavailable | ||
| -$4,575.62 | Update time unavailable | ||
| -$4,471.15 | Update time unavailable | ||
| -$4,366.68 | Update time unavailable | ||
| -$4,262.21 | Update time unavailable | ||
| -$4,157.74 | Update time unavailable | ||
| -$4,053.27 | Update time unavailable | ||
| -$3,948.80 | Update time unavailable | ||
| -$3,844.33 | Update time unavailable | ||
| -$3,739.86 | Update time unavailable | ||
| -$3,635.39 | Update time unavailable | ||
| -$3,530.92 | Update time unavailable | ||
| -$3,426.45 | Update time unavailable | ||
| -$3,321.98 | Update time unavailable | ||
| -$3,217.51 | Update time unavailable | ||
| -$3,113.04 | Update time unavailable | ||
| -$3,008.57 | Update time unavailable | ||
| -$2,904.10 | Update time unavailable | ||
| -$2,799.63 | Update time unavailable | ||
| -$2,695.16 | Update time unavailable | ||
| -$2,590.69 | Update time unavailable | ||
| -$2,486.22 | Update time unavailable | ||
| -$2,381.75 | Update time unavailable | ||
| -$2,277.28 | Update time unavailable | ||
| -$2,172.81 | Update time unavailable | ||
| -$2,068.34 | Update time unavailable | ||
| -$1,963.87 | Update time unavailable | ||
| -$1,859.40 | Update time unavailable | ||
| -$1,754.93 | Update time unavailable | ||
| -$1,650.46 | Update time unavailable | ||
| -$1,545.99 | Update time unavailable | ||
| -$1,441.52 | Update time unavailable | ||
| -$1,337.05 | Update time unavailable | ||
| -$1,232.58 | Update time unavailable | ||
| -$1,128.11 | Update time unavailable | ||
| -$1,023.64 | Update time unavailable | ||
| -$919.17 | Update time unavailable | ||
| -$814.70 | Update time unavailable | ||
| -$710.23 | Update time unavailable | ||
| -$605.76 | Update time unavailable | ||
| -$501.29 | Update time unavailable | ||
| -$396.82 | Update time unavailable | ||
| -$292.35 | Update time unavailable | ||
| -$187.88 | Update time unavailable | ||
| -$83.41 | Update time unavailable | ||
| $0.00 | Update time unavailable | ||
| $21.06 | Update time unavailable | ||
| $125.53 | Update time unavailable | ||
| $230.00 | Spot reference | Update time unavailable | |
| $334.47 | Update time unavailable | ||
| $438.94 | Update time unavailable | ||
| $543.41 | Update time unavailable | ||
| $647.88 | Update time unavailable | ||
| $752.35 | Update time unavailable | ||
| $856.82 | Update time unavailable | ||
| $961.29 | Update time unavailable | ||
| $1,065.76 | Update time unavailable | ||
| $1,170.23 | Update time unavailable | ||
| $1,274.70 | Update time unavailable | ||
| $1,379.17 | Update time unavailable | ||
| $1,483.64 | Update time unavailable | ||
| $1,588.11 | Update time unavailable | ||
| $1,692.58 | Update time unavailable | ||
| $1,797.05 | Update time unavailable | ||
| $1,901.52 | Update time unavailable | ||
| $2,005.99 | Update time unavailable | ||
| $2,110.46 | Update time unavailable | ||
| $2,214.93 | Update time unavailable | ||
| $2,283.00 | Update time unavailable | ||
| $2,283.00 | Update time unavailable | ||
| $2,283.00 | Update time unavailable | ||
| $2,283.00 | Update time unavailable | ||
| $2,283.00 | Update time unavailable | ||
| $2,283.00 | Update time unavailable | ||
| $2,283.00 | Update time unavailable | ||
| $2,283.00 | Update time unavailable | ||
| $2,283.00 | Update time unavailable | ||
| $2,283.00 | Update time unavailable | ||
| $2,283.00 | Update time unavailable | ||
| $2,283.00 | Update time unavailable | ||
| $2,283.00 | Update time unavailable | ||
| $2,283.00 | Update time unavailable | ||
| $2,283.00 | Update time unavailable | ||
| $2,283.00 | Update time unavailable | ||
| $2,283.00 | Update time unavailable | ||
| $2,283.00 | Update time unavailable | ||
| $2,283.00 | Update time unavailable | ||
| $2,283.00 | Update time unavailable | ||
| $2,283.00 | Update time unavailable | ||
| $2,283.00 | Update time unavailable | ||
| $2,283.00 | Update time unavailable | ||
| $2,283.00 | Update time unavailable | ||
| $2,283.00 | Update time unavailable | ||
| $2,283.00 | Update time unavailable | ||
| $2,283.00 | Update time unavailable | ||
| $2,283.00 | Update time unavailable | ||
| $2,283.00 | Update time unavailable | ||
| $2,283.00 | Update time unavailable | ||
| $2,283.00 | Update time unavailable | ||
| $2,283.00 | Update time unavailable |
Black-Scholes from the published at-the-money implied volatility (one expected move above spot). Requires 100 shares per contract; above the strike the shares are called away.
Next steps
Data provenance
Figures are from published, reviewed research as of Oct 7, 2026, 4:00 PM EDT. Modelled option premiums use Black-Scholes with the published at-the-money implied volatility and are labelled as modelled, not as live quotes.