XE · Cash-Secured-Puts

X-Energy, Inc. (XE) cash-secured puts

A modelled cash-secured put from the published implied volatility, with breakeven and buffer.

$11.70
Modelled strike
$10.00
Modelled premium
$0.09
Cash required
$1,000.00
Breakeven
$9.91
Downside buffer
15.3%
Period return
0.9%
Annualized return
25.1%
Days to expiration
14
Strategy payoffModelled cash-secured put payoff. Spot $11.70. Expiry maximum profit $9.00 · Expiry maximum loss -$991.00 · Expiry breakevens $9.91. Total position fees $0.00 deducted once. Intrinsic at the common expiration; IV/time never alters expiry P/L. No early exercise, assignment, slippage, dividends or taxes modeled.

Update time unavailable

Loading graph — the exact table is available below.

$5.85: Expiration P/L: -$406.00 Update time unavailable
Event / reference markers
  • Spot: $11.70
  • Expiry breakeven $9.91: $9.91
  • sell put strike $10.00: $10.00
Exact data table

Strategy payoff · full stored dataset, independent of graph range/toggles

ObservationExpiration P/L (USD)ContextUpdated
-$406.00Update time unavailable
-$394.30Update time unavailable
-$382.60Update time unavailable
-$370.90Update time unavailable
-$359.20Update time unavailable
-$347.50Update time unavailable
-$335.80Update time unavailable
-$324.10Update time unavailable
-$312.40Update time unavailable
-$300.70Update time unavailable
-$289.00Update time unavailable
-$277.30Update time unavailable
-$265.60Update time unavailable
-$253.90Update time unavailable
-$242.20Update time unavailable
-$230.50Update time unavailable
-$218.80Update time unavailable
-$207.10Update time unavailable
-$195.40Update time unavailable
-$183.70Update time unavailable
-$172.00Update time unavailable
-$160.30Update time unavailable
-$148.60Update time unavailable
-$136.90Update time unavailable
-$125.20Update time unavailable
-$113.50Update time unavailable
-$101.80Update time unavailable
-$90.10Update time unavailable
-$78.40Update time unavailable
-$66.70Update time unavailable
-$55.00Update time unavailable
-$43.30Update time unavailable
-$31.60Update time unavailable
-$19.90Update time unavailable
-$8.20Update time unavailable
$0.00Update time unavailable
$3.50Update time unavailable
$9.00Update time unavailable
$9.00Update time unavailable
$9.00Update time unavailable
$9.00Update time unavailable
$9.00Update time unavailable
$9.00Update time unavailable
$9.00Update time unavailable
$9.00Update time unavailable
$9.00Update time unavailable
$9.00Update time unavailable
$9.00Update time unavailable
$9.00Update time unavailable
$9.00Update time unavailable
$9.00Update time unavailable
$9.00Update time unavailable
$9.00Spot referenceUpdate time unavailable
$9.00Update time unavailable
$9.00Update time unavailable
$9.00Update time unavailable
$9.00Update time unavailable
$9.00Update time unavailable
$9.00Update time unavailable
$9.00Update time unavailable
$9.00Update time unavailable
$9.00Update time unavailable
$9.00Update time unavailable
$9.00Update time unavailable
$9.00Update time unavailable
$9.00Update time unavailable
$9.00Update time unavailable
$9.00Update time unavailable
$9.00Update time unavailable
$9.00Update time unavailable
$9.00Update time unavailable
$9.00Update time unavailable
$9.00Update time unavailable
$9.00Update time unavailable
$9.00Update time unavailable
$9.00Update time unavailable
$9.00Update time unavailable
$9.00Update time unavailable
$9.00Update time unavailable
$9.00Update time unavailable
$9.00Update time unavailable
$9.00Update time unavailable
$9.00Update time unavailable
$9.00Update time unavailable
$9.00Update time unavailable
$9.00Update time unavailable
$9.00Update time unavailable
$9.00Update time unavailable
$9.00Update time unavailable
$9.00Update time unavailable
$9.00Update time unavailable
$9.00Update time unavailable
$9.00Update time unavailable
$9.00Update time unavailable
$9.00Update time unavailable
$9.00Update time unavailable
$9.00Update time unavailable
$9.00Update time unavailable
$9.00Update time unavailable
$9.00Update time unavailable
$9.00Update time unavailable
$9.00Update time unavailable
$9.00Update time unavailable

Black-Scholes from the published at-the-money implied volatility (one expected move out of the money). If assigned you buy 100 shares at the strike, an effective $9.91 per share after premium; the shares can keep falling.

Next steps

Data provenance

Figures are from published, reviewed research as of Oct 29, 2026, 4:00 PM EDT. Modelled option premiums use Black-Scholes with the published at-the-money implied volatility and are labelled as modelled, not as live quotes.